Syddansk Brolægning IVS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2015
N/A
2016
N/A
2017
N/A
2018
2018/11
2019
2019/11
Bankruptcy risk for industry  6.1% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 5.0% 19.7%  
Credit score (0-100)  0 0 0 45 7  
Credit rating  N/A N/A N/A BBB B  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2015
N/A
2016
N/A
2017
N/A
2018
2018/11
2019
2019/11

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 3,625 308  
EBITDA  0.0 0.0 0.0 318 -270  
EBIT  0.0 0.0 0.0 296 -270  
Pre-tax profit (PTP)  0.0 0.0 0.0 303.0 -271.0  
Net earnings  0.0 0.0 0.0 235.1 -241.2  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 303 -271  

 
See the entire income statement

Balance sheet (kDKK) 
2015
N/A
2016
N/A
2017
N/A
2018
2018/11
2019
2019/11

Tangible assets total  0.0 0.0 0.0 43.2 0.0  
Shareholders equity total  0.0 0.0 0.0 235 -6.1  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.2  
Balance sheet total (assets)  0.0 0.0 0.0 1,377 37.7  

Net Debt  0.0 0.0 0.0 -935 -37.5  
 
See the entire balance sheet

Volume 
2015
N/A
2016
N/A
2017
N/A
2018
2018/11
2019
2019/11

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 3,625 308  
Gross profit growth  0.0% 0.0% 0.0% 0.0% -91.5%  
Employees  0 0 0 5 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% -80.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 1,377 38  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% -97.3%  
Added value  0.0 0.0 0.0 296.4 -270.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 22 -43  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 1.0 -1.0  

Profitability 
2015
N/A
2016
N/A
2017
N/A
2018
2018/11
2019
2019/11
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 8.2% -87.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% 22.1% -38.0%  
ROI %  0.0% 0.0% 0.0% 114.8% -203.5%  
ROE %  0.0% 0.0% 0.0% 100.0% -176.8%  

Solidity 
2015
N/A
2016
N/A
2017
N/A
2018
2018/11
2019
2019/11
Equity ratio %  0.0% 0.0% 0.0% 21.9% -13.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -294.1% 13.9%  
Gearing %  0.0% 0.0% 0.0% 0.0% -3.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 1,362.6%  

Liquidity 
2015
N/A
2016
N/A
2017
N/A
2018
2018/11
2019
2019/11
Quick Ratio  0.0 0.0 0.0 1.7 0.9  
Current Ratio  0.0 0.0 0.0 1.2 0.9  
Cash and cash equivalent  0.0 0.0 0.0 935.2 37.7  

Capital use efficiency 
2015
N/A
2016
N/A
2017
N/A
2018
2018/11
2019
2019/11
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 221.7 -6.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2015
N/A
2016
N/A
2017
N/A
2018
2018/11
2019
2019/11
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 59 -270  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 64 -270  
EBIT / employee  0 0 0 59 -270  
Net earnings / employee  0 0 0 47 -241