NJ FINANS ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Bankruptcy risk for industry  2.1% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 1.4% 1.5% 7.3% 13.2%  
Credit score (0-100)  0 80 78 35 18  
Credit rating  N/A A A BBB BB  
Credit limit (kDKK)  0.0 49.0 18.9 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12

Net sales  0 0 0 0 0  
Gross profit  0.0 4,114 3,020 0.0 -24.5  
EBITDA  0.0 4,114 3,020 1,086 -24.5  
EBIT  0.0 3,188 1,671 543 -24.5  
Pre-tax profit (PTP)  0.0 3,188.0 1,660.0 540.0 -28.8  
Net earnings  0.0 2,486.0 1,292.0 420.0 -28.8  
Pre-tax profit without non-rec. items  0.0 3,188 1,660 540 -28.8  

 
See the entire income statement

Balance sheet (kDKK) 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12

Tangible assets total  0.0 6,337 4,886 0.0 0.0  
Shareholders equity total  0.0 4,019 3,311 2,731 1,371  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 6,790 5,888 4,845 2,714  

Net Debt  0.0 -28.0 -596 -843 -2,496  
 
See the entire balance sheet

Volume 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 4,114 3,020 0.0 -24.5  
Gross profit growth  0.0% 0.0% -26.6% -100.0% 0.0%  
Employees  0 1 1 0 0  
Employee growth %  0.0% 0.0% 0.0% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 6,790 5,888 4,845 2,714  
Balance sheet change%  0.0% 0.0% -13.3% -17.7% -44.0%  
Added value  0.0 4,114.0 3,020.0 1,892.0 -24.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 5,411 -2,800 -5,429 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 -1.0  

Profitability 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 77.5% 55.3% 0.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 47.0% 26.4% 10.1% -0.6%  
ROI %  0.0% 76.7% 43.9% 17.5% -1.2%  
ROE %  0.0% 61.9% 35.3% 13.9% -1.4%  

Solidity 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Equity ratio %  0.0% 59.2% 56.2% 56.4% 50.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -0.7% -19.7% -77.6% 10,188.2%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Quick Ratio  0.0 0.2 0.4 2.3 2.0  
Current Ratio  0.0 0.2 0.4 2.3 2.0  
Cash and cash equivalent  0.0 28.0 596.0 843.0 2,496.1  

Capital use efficiency 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -2,179.0 -1,425.0 2,731.0 1,371.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 4,114 3,020 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 4,114 3,020 0 0  
EBIT / employee  0 3,188 1,671 0 0  
Net earnings / employee  0 2,486 1,292 0 0