CVR number 37586021
Industry 43.9990 Other specialised construction activities n.e.c.

HHN Byg ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  6.1% 6.1% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 6.2% 3.3% 24.9%  
Credit score (0-100)  0 0 40 57 3  
Credit rating  N/A N/A BBB BBB B  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 1,426 3,440 2,517  
EBITDA  0.0 0.0 72.3 1,122 -899  
EBIT  0.0 0.0 16.4 1,014 -1,038  
Pre-tax profit (PTP)  0.0 0.0 8.3 1,002.9 -1,094.9  
Net earnings  0.0 0.0 4.4 781.2 -1,070.3  
Pre-tax profit without non-rec. items  0.0 0.0 8.3 1,003 -1,095  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 338 346 408  
Shareholders equity total  0.0 0.0 232 1,013 -657  
Interest-bearing liabilities  0.0 0.0 150 95.8 1,026  
Balance sheet total (assets)  0.0 0.0 876 3,303 2,365  
Net Debt  0.0 0.0 -268 -345 985  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 1,426 3,440 2,517  
Gross profit growth  0.0% 0.0% 0.0% 141.3% -26.8%  
Employees  0 0 3 4 5  
Employee growth %  0.0% 0.0% 0.0% 33.3% 25.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 876 3,303 2,365  
Balance sheet change%  0.0% 0.0% 0.0% 276.9% -28.4%  
Added value  0.0 0.0 72.3 1,070.3 -898.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 282 -100 -77  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 -1.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 1.1% 29.5% -41.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 1.9% 48.6% -32.8%  
ROI %  0.0% 0.0% 4.2% 133.6% -96.4%  
ROE %  0.0% 0.0% 1.9% 125.5% -63.4%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 26.5% 30.7% -21.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -370.7% -30.8% -109.6%  
Gearing %  0.0% 0.0% 64.7% 9.5% -156.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 10.7% 9.5% 10.3%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 1.0 1.1 0.7  
Current Ratio  0.0 0.0 1.0 1.3 0.7  
Cash and cash equivalent  0.0 0.0 418.0 441.0 41.0  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 3.8 730.5 -886.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 24 268 -180  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 24 280 -180  
EBIT / employee  0 0 5 254 -208  
Net earnings / employee  0 0 1 195 -214