MUREREN 2006 ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  5.2% 5.2% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 14.9% 11.1% 8.6%  
Credit score (0-100)  0 0 16 24 30  
Credit rating  N/A N/A BB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 288 935 1,071  
EBITDA  0.0 0.0 -19.5 3.8 33.3  
EBIT  0.0 0.0 -19.5 3.8 -22.0  
Pre-tax profit (PTP)  0.0 0.0 -22.7 3.5 -38.0  
Net earnings  0.0 0.0 -18.2 2.2 -30.6  
Pre-tax profit without non-rec. items  0.0 0.0 -22.7 3.5 -38.0  

 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12

Tangible assets total  0.0 0.0 10.0 10.0 473  
Shareholders equity total  0.0 0.0 -50.3 -48.1 -78.7  
Interest-bearing liabilities  0.0 0.0 14.8 44.4 42.5  
Balance sheet total (assets)  0.0 0.0 158 252 735  

Net Debt  0.0 0.0 14.8 44.4 42.5  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 288 935 1,071  
Gross profit growth  0.0% 0.0% 0.0% 224.7% 14.5%  
Employees  0 0 0 0 3  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 158 252 735  
Balance sheet change%  0.0% 0.0% 0.0% 59.9% 191.5%  
Added value  0.0 0.0 -19.5 3.8 33.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 10 0 407  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 1.0 -1.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% -6.8% 0.4% -2.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -9.4% 1.5% -3.9%  
ROI %  0.0% 0.0% -132.3% 12.7% -9.7%  
ROE %  0.0% 0.0% -11.6% 1.1% -6.2%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% -24.2% -16.0% -9.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -75.6% 1,183.7% 127.5%  
Gearing %  0.0% 0.0% -29.3% -92.2% -54.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 42.6% 0.8% 37.0%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 0.7 0.8 0.6  
Current Ratio  0.0 0.0 0.7 0.8 0.6  
Cash and cash equivalent  0.0 0.0 0.0 0.0 0.0  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -60.3 -58.1 -186.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 11  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 11  
EBIT / employee  0 0 0 0 -7  
Net earnings / employee  0 0 0 0 -10