PEOPLEINSYNC ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  7.2% 7.2% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 29.6% 18.8% 28.7%  
Credit score (0-100)  0 0 1 8 2  
Credit rating  N/A N/A C B B  
Credit limit (kDKK)  0.0 0.0 -0.0 -0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 407 121 285  
EBITDA  0.0 0.0 -368 -31.9 -157  
EBIT  0.0 0.0 -373 -38.4 -164  
Pre-tax profit (PTP)  0.0 0.0 -381.0 -52.8 -185.4  
Net earnings  0.0 0.0 -381.6 -52.8 -185.4  
Pre-tax profit without non-rec. items  0.0 0.0 -381 -52.8 -185  

 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12

Tangible assets total  0.0 0.0 27.4 20.9 14.5  
Shareholders equity total  0.0 0.0 -182 -235 -420  
Interest-bearing liabilities  0.0 0.0 115 5.9 203  
Balance sheet total (assets)  0.0 0.0 205 123 154  

Net Debt  0.0 0.0 115 5.9 189  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 407 121 285  
Gross profit growth  0.0% 0.0% 0.0% -70.3% 135.4%  
Employees  0 0 2 2 2  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 205 123 154  
Balance sheet change%  0.0% 0.0% 0.0% -40.2% 25.5%  
Added value  0.0 0.0 -368.5 -33.5 -157.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 23 -13 -13  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 -3.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% -91.7% -31.7% -57.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -96.3% -10.3% -35.1%  
ROI %  0.0% 0.0% -323.9% -63.3% -156.8%  
ROE %  0.0% 0.0% -185.7% -32.2% -133.9%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% -47.0% -65.7% -73.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -31.3% -18.6% -120.0%  
Gearing %  0.0% 0.0% -63.3% -2.5% -48.2%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 13.4% 23.8% 21.0%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 0.3 0.1 0.1  
Current Ratio  0.0 0.0 0.3 0.1 0.1  
Cash and cash equivalent  0.0 0.0 0.0 0.0 14.1  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -272.1 -318.5 -499.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 -184 -17 -79  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 -184 -16 -79  
EBIT / employee  0 0 -187 -19 -82  
Net earnings / employee  0 0 -191 -26 -93