MAJEKA ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
Bankruptcy risk for industry  0.4% 0.4% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 2.5% 3.1% 2.0%  
Credit score (0-100)  0 0 65 58 71  
Credit rating  N/A N/A BBB BBB A  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.3  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 -43.9 5.7 -5.1  
EBITDA  0.0 0.0 -43.9 5.7 -5.1  
EBIT  0.0 0.0 -107 -40.3 -65.1  
Pre-tax profit (PTP)  0.0 0.0 39.2 -25.4 -74.4  
Net earnings  0.0 0.0 38.7 -26.0 -74.4  
Pre-tax profit without non-rec. items  0.0 0.0 39.2 -25.4 -74.4  

 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6

Tangible assets total  0.0 0.0 1,293 1,547 1,487  
Shareholders equity total  0.0 0.0 2,119 2,009 1,934  
Interest-bearing liabilities  0.0 0.0 818 818 808  
Balance sheet total (assets)  0.0 0.0 2,979 2,874 2,764  

Net Debt  0.0 0.0 -852 -495 -437  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 -43.9 5.7 -5.1  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Employees  0 0 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 2,979 2,874 2,764  
Balance sheet change%  0.0% 0.0% 0.0% -3.5% -3.9%  
Added value  0.0 0.0 -43.9 22.7 -5.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 1,230 208 -120  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 -3.0  

Profitability 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 243.6% -708.9% 1,286.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 1.9% -0.1% -1.9%  
ROI %  0.0% 0.0% 1.9% -0.1% -1.9%  
ROE %  0.0% 0.0% 1.8% -1.3% -3.8%  

Solidity 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
Equity ratio %  0.0% 0.0% 71.1% 69.9% 70.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 1,941.7% -8,712.6% 8,637.6%  
Gearing %  0.0% 0.0% 38.6% 40.7% 41.8%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 4.4% 2.6% 2.6%  

Liquidity 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
Quick Ratio  0.0 0.0 78.4 35.9 20.3  
Current Ratio  0.0 0.0 78.4 35.9 20.3  
Cash and cash equivalent  0.0 0.0 1,669.8 1,313.5 1,244.4  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 117.8 38.8 127.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 -44 23 -5  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 -44 6 -5  
EBIT / employee  0 0 -107 -40 -65  
Net earnings / employee  0 0 39 -26 -74