SCANBELT NORDIC ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
Bankruptcy risk for industry  1.9% 1.9% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 7.0% 5.8% 5.7%  
Credit score (0-100)  0 0 37 42 42  
Credit rating  N/A N/A BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 1,887 2,275 2,188  
EBITDA  0.0 0.0 300 214 -99.3  
EBIT  0.0 0.0 300 214 -99.3  
Pre-tax profit (PTP)  0.0 0.0 239.2 149.3 -165.6  
Net earnings  0.0 0.0 186.0 116.3 -129.5  
Pre-tax profit without non-rec. items  0.0 0.0 239 149 -166  

 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 598 714 585  
Interest-bearing liabilities  0.0 0.0 4,161 2,713 3,078  
Balance sheet total (assets)  0.0 0.0 5,366 4,420 5,004  

Net Debt  0.0 0.0 3,739 2,470 2,890  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 1,887 2,275 2,188  
Gross profit growth  0.0% 0.0% 0.0% 20.5% -3.8%  
Employees  0 0 4 5 5  
Employee growth %  0.0% 0.0% 0.0% 25.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 5,366 4,420 5,004  
Balance sheet change%  0.0% 0.0% 0.0% -17.6% 13.2%  
Added value  0.0 0.0 299.6 214.1 -99.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 -1.0  

Profitability 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 15.9% 9.4% -4.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 5.6% 4.4% -2.1%  
ROI %  0.0% 0.0% 6.3% 5.2% -2.8%  
ROE %  0.0% 0.0% 31.1% 17.7% -19.9%  

Solidity 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
Equity ratio %  0.0% 0.0% 11.1% 16.2% 11.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 1,247.9% 1,153.6% -2,912.0%  
Gearing %  0.0% 0.0% 695.9% 379.9% 526.6%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 2.9% 1.9% 2.3%  

Liquidity 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
Quick Ratio  0.0 0.0 0.5 0.4 0.3  
Current Ratio  0.0 0.0 1.1 1.2 1.1  
Cash and cash equivalent  0.0 0.0 421.5 243.8 188.2  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 597.9 714.2 584.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 75 43 -20  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 75 43 -20  
EBIT / employee  0 0 75 43 -20  
Net earnings / employee  0 0 46 23 -26