CVR number 38066226
Industry 47.7900 Retail sale of second-hand goods in stores

Loppebølgen ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  3.6% 3.6% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 10.3% 22.3% 30.0%  
Credit score (0-100)  0 0 26 5 1  
Credit rating  N/A N/A BB B C  
Credit limit (kDKK)  0.0 0.0 0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 56.8 742 534  
EBITDA  0.0 0.0 -84.7 -450 -526  
EBIT  0.0 0.0 -120 -496 -548  
Pre-tax profit (PTP)  0.0 0.0 -122.9 -496.3 -552.5  
Net earnings  0.0 0.0 -122.9 -496.3 -552.5  
Pre-tax profit without non-rec. items  0.0 0.0 -123 -496 -553  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 206 160 137  
Shareholders equity total  0.0 0.0 177 -19.3 -572  
Interest-bearing liabilities  0.0 0.0 389 53.4 200  
Balance sheet total (assets)  0.0 0.0 785 521 525  
Net Debt  0.0 0.0 159 -40.4 49.5  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 56.8 742 534  
Gross profit growth  0.0% 0.0% 0.0% 1,206.6% -27.9%  
Employees  0 0 3 4 3  
Employee growth %  0.0% 0.0% 0.0% 33.3% -25.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 785 521 525  
Balance sheet change%  0.0% 0.0% 0.0% -33.6% 0.8%  
Added value  0.0 0.0 -84.7 -460.2 -525.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 171 -93 -45  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 -3.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% -212.2% -66.9% -102.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -15.3% -74.9% -67.0%  
ROI %  0.0% 0.0% -21.3% -160.0% -432.6%  
ROE %  0.0% 0.0% -69.4% -142.3% -105.7%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 22.6% -3.6% -52.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -188.2% 9.0% -9.4%  
Gearing %  0.0% 0.0% 219.9% -277.0% -35.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 1.3% 0.2% 3.4%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 0.6 0.3 0.2  
Current Ratio  0.0 0.0 0.6 0.3 0.2  
Cash and cash equivalent  0.0 0.0 230.0 93.8 150.5  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -240.0 -394.1 -880.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 -28 -115 -175  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 -28 -112 -175  
EBIT / employee  0 0 -40 -124 -183  
Net earnings / employee  0 0 -41 -124 -184