Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

LD HOLDING ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2014 N/A 2015 N/A 2016 2016/12 2017 2017/12 2018 2018/12 2019 2019/12 2020e N/A 2021e N/A Bankruptcy risk for industry   0.8% 0.8% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   0.0% 0.0% 4.3% 5.8% 8.7% 19.2% 20.4% 20.4%   Credit score (0-100)   0 0 50 42 30 7 5 4   Credit rating   N/A N/A BBB BBB BB B B B   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 -0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2014 N/A 2015 N/A 2016 2016/12 2017 2017/12 2018 2018/12 2019 2019/12 2020e N/A 2021e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 0.0 -1,768 -20.4 -60.8 -330 0.0 0.0   EBITDA   0.0 0.0 -1,891 9.4 -60.8 -330 0.0 0.0   EBIT   0.0 0.0 -1,908 -7.2 -135 -330 0.0 0.0   Pre-tax profit (PTP)   0.0 0.0 -4,068.6 -2,385.7 -8,281.8 -3,309.9 0.0 0.0   Net earnings   0.0 0.0 -3,626.0 -2,348.9 -8,732.7 -3,309.9 0.0 0.0   Pre-tax profit without non-rec. items   0.0 0.0 -4,069 -2,386 -8,282 -3,310 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2014 N/A 2015 N/A 2016 2016/12 2017 2017/12 2018 2018/12 2019 2019/12 2020e N/A 2021e N/A Tangible assets total   0.0 0.0 99.3 92.5 18.0 0.0 0.0 0.0   Shareholders equity total   0.0 0.0 14,146 11,797 3,064 -246 -371 -371   Interest-bearing liabilities   0.0 0.0 690 149 131 0.0 371 371   Balance sheet total (assets)   0.0 0.0 15,935 13,650 5,019 0.0 0.0 0.0   Net Debt   0.0 0.0 638 140 131 -0.0 371 371     See the entire balance sheet 1000.0 Volume  2014 N/A 2015 N/A 2016 2016/12 2017 2017/12 2018 2018/12 2019 2019/12 2020e N/A 2021e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 0.0 -1,768 -20.4 -60.8 -330 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% 98.8% -197.4% -442.7% 0.0% 0.0%   Employees   0 0 1 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% -100.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 0 15,935 13,650 5,019 0 0 0   Balance sheet change%   0.0% 0.0% 0.0% -14.3% -63.2% -100.0% -100.0% 0.0%   Added value   0.0 0.0 -1,891.1 9.4 -118.7 -329.9 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 83 -23 -149 -18 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 0.0 -1.0 -2.0 -3.0 -4.0 0.0 0.0   1000.0 Profitability  2014 N/A 2015 N/A 2016 2016/12 2017 2017/12 2018 2018/12 2019 2019/12 2020e N/A 2021e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 0.0% 107.9% 35.2% 222.6% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 0.0% -24.1% -15.0% -4.8% -12.5% 0.0% 0.0%   ROI %   0.0% 0.0% -24.2% -16.0% -5.9% -20.6% 0.0% 0.0%   ROE %   0.0% 0.0% -25.6% -18.1% -117.5% -216.0% 0.0% 0.0%   1000.0 Solidity  2014 N/A 2015 N/A 2016 2016/12 2017 2017/12 2018 2018/12 2019 2019/12 2020e N/A 2021e N/A Equity ratio %   0.0% 0.0% 88.8% 86.4% 61.1% -100.0% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 0.0% -33.7% 1,481.6% -215.6% 0.0% 0.0% 0.0%   Gearing %   0.0% 0.0% 4.9% 1.3% 4.3% 0.0% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 65.3% 39.4% 5,608.4% 4,561.2% 0.0% 0.0%   1000.0 Liquidity  2014 N/A 2015 N/A 2016 2016/12 2017 2017/12 2018 2018/12 2019 2019/12 2020e N/A 2021e N/A Quick Ratio   0.0 0.0 16.0 6.7 2.4 0.0 0.0 0.0   Current Ratio   0.0 0.0 16.0 6.7 2.4 0.0 0.0 0.0   Cash and cash equivalent   0.0 0.0 52.2 8.8 -0.4 0.0 0.0 0.0   1000.0 Capital use efficiency  2014 N/A 2015 N/A 2016 2016/12 2017 2017/12 2018 2018/12 2019 2019/12 2020e N/A 2021e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 329.5 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 0.0 11,609.4 10,647.8 2,665.4 -245.6 -185.3 -185.3   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2014 N/A 2015 N/A 2016 2016/12 2017 2017/12 2018 2018/12 2019 2019/12 2020e N/A 2021e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 -1,891 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 -1,891 0 0 0 0 0   EBIT / employee   0 0 -1,908 0 0 0 0 0   Net earnings / employee   0 0 -3,626 0 0 0 0 0