CVR number 34088144
Industry 49.3920 Other passenger land transport n.e.c.

AB COPENHAGEN ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  5.6% 5.6% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 9.2% 9.2% 7.7%  
Credit score (0-100)  0 0 29 29 33  
Credit rating  N/A N/A BB BB BB  
Credit limit (kDKK)  0.0 0.0 -0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 -324 -498 751  
EBITDA  0.0 0.0 -324 -580 -744  
EBIT  0.0 0.0 -672 -1,117 -1,419  
Pre-tax profit (PTP)  0.0 0.0 -826.8 -1,327.3 -1,728.1  
Net earnings  0.0 0.0 -631.8 -1,035.3 -1,348.2  
Pre-tax profit without non-rec. items  0.0 0.0 -827 -1,327 -1,728  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 766 3,668 3,194  
Shareholders equity total  0.0 0.0 -1,532 -2,567 -3,915  
Interest-bearing liabilities  0.0 0.0 3,107 5,577 6,293  
Balance sheet total (assets)  0.0 0.0 1,950 5,119 4,718  
Net Debt  0.0 0.0 2,776 5,171 5,865  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 -324 -498 751  
Gross profit growth  0.0% 0.0% 0.0% -53.8% 0.0%  
Employees  0 0 0 1 6  
Employee growth %  0.0% 0.0% 0.0% 0.0% 500.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 1,950 5,119 4,718  
Balance sheet change%  0.0% 0.0% 0.0% 162.5% -7.8%  
Added value  0.0 0.0 -323.7 -768.5 -743.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 418 2,365 -1,149  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 -3.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 207.6% 224.4% -188.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -19.3% -19.6% -17.4%  
ROI %  0.0% 0.0% -21.6% -20.9% -18.6%  
ROE %  0.0% 0.0% -32.4% -29.3% -27.4%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% -44.0% -33.4% -45.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -857.5% -891.1% -788.5%  
Gearing %  0.0% 0.0% -202.8% -217.2% -160.7%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 10.0% 5.3% 5.2%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 0.3 0.2 0.2  
Current Ratio  0.0 0.0 0.3 0.2 0.2  
Cash and cash equivalent  0.0 0.0 331.5 406.5 428.1  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -2,309.0 -4,480.8 -5,574.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 -768 -124  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 -580 -124  
EBIT / employee  0 0 0 -1,117 -236  
Net earnings / employee  0 0 0 -1,035 -225