CVR number 14740007
Industry 69.2000 Accounting, bookkeeping and auditing activities; tax consultancy

ANKJÆR-JENSEN ApS, REVISOR, CAND.JUR.

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
Bankruptcy risk for industry  1.2% 1.2% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 2.8% 4.2% 3.3%  
Credit score (0-100)  0 0 62 50 56  
Credit rating  N/A N/A BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
Net sales  0 0 95 0 0  
Gross profit  0.0 0.0 -47.3 -159 -160  
EBITDA  0.0 0.0 -339 -509 -482  
EBIT  0.0 0.0 -377 -547 -510  
Pre-tax profit (PTP)  0.0 0.0 -34.1 -111.8 -142.5  
Net earnings  0.0 0.0 -27.0 -111.8 -186.3  
Pre-tax profit without non-rec. items  0.0 0.0 -34.1 -112 -143  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
Tangible assets total  0.0 0.0 114 76.0 47.5  
Shareholders equity total  0.0 0.0 7,325 7,151 6,965  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 0.0 7,643 7,481 7,172  
Net Debt  0.0 0.0 -185 -214 -112  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
Net sales  0 0 95 0 0  
Net sales growth  0.0% 0.0% 0.0% -100.0% 0.0%  
Gross profit  0.0 0.0 -47.3 -159 -160  
Gross profit growth  0.0% 0.0% 0.0% -236.7% -0.6%  
Employees  0 0 2 0 2  
Employee growth %  0.0% 0.0% 0.0% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 7,643 7,481 7,172  
Balance sheet change%  0.0% 0.0% 0.0% -2.1% -4.1%  
Added value  0.0 0.0 -339.2 -509.5 -481.6  
Added value %  0.0% 0.0% -357.9% 0.0% 0.0%  
Investments  0 0 76 -76 -57  
Net sales trend  0.0 0.0 0.0 -1.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 -3.0  

Profitability 
2014
N/A
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
EBITDA %  0.0% 0.0% -357.9% 0.0% 0.0%  
EBIT %  0.0% 0.0% -398.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 797.5% 343.8% 318.3%  
Net Earnings %  0.0% 0.0% -28.5% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 11.6% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% -35.9% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.1% -0.7% -1.3%  
ROI %  0.0% 0.0% 0.1% -0.8% -1.3%  
ROE %  0.0% 0.0% -0.4% -1.5% -2.6%  

Solidity 
2014
N/A
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
Equity ratio %  0.0% 0.0% 95.8% 95.6% 97.1%  
Relative indebtedness %  0.0% 0.0% 335.6% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 140.7% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 54.5% 42.0% 23.3%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2014
N/A
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
Quick Ratio  0.0 0.0 0.9 1.0 1.1  
Current Ratio  0.0 0.0 0.9 1.0 1.1  
Cash and cash equivalent  0.0 0.0 184.7 214.0 112.4  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
Trade debtors turnover (days)  0.0 0.0 181.4 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 817.2 756.7 472.7  
Current assets / Net sales %  0.0% 0.0% 289.8% 0.0% 0.0%  
Net working capital  0.0 0.0 -43.4 -11.2 14.8  
Net working capital %  0.0% 0.0% -45.8% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
Net sales / employee  0 0 47 0 0  
Added value / employee  0 0 -170 0 -241  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 -170 0 -241  
EBIT / employee  0 0 -189 0 -255  
Net earnings / employee  0 0 -13 0 -93