LARSEN & BYSKOV BYG ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Bankruptcy Risk 
2013
N/A
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
Bankruptcy risk for industry  5.2% 5.2% 5.2% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 15.9% 24.5%  
Credit score (0-100)  0 0 0 14 4  
Credit rating  N/A N/A N/A BB B  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2013
N/A
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6

Net sales  0 0 0 -12 0  
Gross profit  0.0 0.0 0.0 -12.0 -17.9  
EBITDA  0.0 0.0 0.0 -27.0 -119  
EBIT  0.0 0.0 0.0 -27.0 -119  
Pre-tax profit (PTP)  0.0 0.0 0.0 -28.0 -127.1  
Net earnings  0.0 0.0 0.0 -28.0 -127.1  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 -16.0 -127  

 
See the entire income statement

Balance sheet (kDKK) 
2013
N/A
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 0.0 215 86.9  
Interest-bearing liabilities  0.0 0.0 0.0 68.0 0.0  
Balance sheet total (assets)  0.0 0.0 0.0 324 196  

Net Debt  0.0 0.0 0.0 -217 -97.4  
 
See the entire balance sheet

Volume 
2013
N/A
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6

Net sales  0 0 0 -12 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% -100.0%  
Gross profit  0.0 0.0 0.0 -12.0 -17.9  
Gross profit growth  0.0% 0.0% 0.0% 0.0% -48.9%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 324 196  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% -39.6%  
Added value  0.0 0.0 0.0 -27.0 -118.9  
Added value %  0.0% 0.0% 0.0% 225.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 -1.0  
EBIT trend  0.0 0.0 0.0 -1.0 -2.0  

Profitability 
2013
N/A
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
EBITDA %  0.0% 0.0% 0.0% 225.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 225.0% 665.4%  
Net Earnings %  0.0% 0.0% 0.0% 233.3% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 233.3% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 133.3% 0.0%  
ROA %  0.0% 0.0% 0.0% -4.6% -48.2%  
ROI %  0.0% 0.0% 0.0% -5.3% -67.7%  
ROE %  0.0% 0.0% 0.0% -13.0% -84.2%  

Solidity 
2013
N/A
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
Equity ratio %  0.0% 0.0% 0.0% 66.4% 44.4%  
Relative indebtedness %  0.0% 0.0% 0.0% -908.3% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 1,466.7% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% 803.7% 81.9%  
Gearing %  0.0% 0.0% 0.0% 31.6% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 2.9% 5.8%  

Liquidity 
2013
N/A
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
Quick Ratio  0.0 0.0 0.0 2.7 1.8  
Current Ratio  0.0 0.0 0.0 2.7 1.8  
Cash and cash equivalent  0.0 0.0 0.0 285.0 97.4  

Capital use efficiency 
2013
N/A
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
Trade debtors turnover (days)  0.0 0.0 0.0 -0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% -2,458.3% 0.0%  
Net working capital  0.0 0.0 0.0 -87.0 86.9  
Net working capital %  0.0% 0.0% 0.0% 725.0% 0.0%  

Employee efficiency 
2013
N/A
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0