CVR number 20849142
Industry 68.2030 Renting and operating of own or leased real estate

BC Ejendomme, DK ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  0.4% 0.4% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 3.7% 4.0% 24.4%  
Credit score (0-100)  0 0 54 52 4  
Credit rating  N/A N/A BBB BBB B  
Credit limit (kDKK)  0.0 0.0 -0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 18.5 -172 -61.1  
EBITDA  0.0 0.0 18.5 1,924 2,248  
EBIT  0.0 0.0 -102 876 1,094  
Pre-tax profit (PTP)  0.0 0.0 -278.2 708.3 1,114.2  
Net earnings  0.0 0.0 -221.3 555.9 867.7  
Pre-tax profit without non-rec. items  0.0 0.0 -278 708 1,114  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 5,997 2,245 0.0  
Shareholders equity total  0.0 0.0 -206 350 1,218  
Interest-bearing liabilities  0.0 0.0 6,308 1,850 19.0  
Balance sheet total (assets)  0.0 0.0 6,516 2,358 1,496  
Net Debt  0.0 0.0 5,863 1,757 -2.4  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 18.5 -172 -61.1  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 64.6%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 6,516 2,358 1,496  
Balance sheet change%  0.0% 0.0% 0.0% -63.8% -36.6%  
Added value  0.0 0.0 18.5 995.6 2,248.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 5,877 -4,800 -3,400  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 1.0 2.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% -549.3% -507.9% -1,790.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -1.5% 19.3% 58.2%  
ROI %  0.0% 0.0% -1.5% 19.7% 65.3%  
ROE %  0.0% 0.0% -3.4% 16.2% 110.7%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% -3.1% 14.9% 81.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 31,727.4% 91.4% -0.1%  
Gearing %  0.0% 0.0% -3,068.5% 528.2% 1.6%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 5.7% 4.1% 0.9%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 0.1 0.1 5.4  
Current Ratio  0.0 0.0 0.1 0.1 5.4  
Cash and cash equivalent  0.0 0.0 444.9 93.2 21.4  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -5,813.4 -1,894.9 1,218.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0