CVR number 36454822
Industry 82.3000 Organisation of conventions and trade shows

BRAND MOVERS ACADEMY ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  2.7% 2.7% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 8.4% 12.1% 5.4%  
Credit score (0-100)  0 0 32 22 43  
Credit rating  N/A N/A BB BB BBB  
Credit limit (kDKK)  0.0 0.0 -0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 356 -550 1,124  
EBITDA  0.0 0.0 -274 -1,686 314  
EBIT  0.0 0.0 -274 -1,686 299  
Pre-tax profit (PTP)  0.0 0.0 -290.2 -1,753.0 202.6  
Net earnings  0.0 0.0 -225.6 -1,367.3 158.0  
Pre-tax profit without non-rec. items  0.0 0.0 -290 -1,753 203  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 -448 -1,816 -1,658  
Interest-bearing liabilities  0.0 0.0 756 2,445 2,334  
Balance sheet total (assets)  0.0 0.0 487 1,017 817  
Net Debt  0.0 0.0 675 2,197 1,651  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 356 -550 1,124  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Employees  0 0 2 3 2  
Employee growth %  0.0% 0.0% 0.0% 50.0% -33.3%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 487 1,017 817  
Balance sheet change%  0.0% 0.0% 0.0% 109.0% -19.7%  
Added value  0.0 0.0 -274.1 -1,686.2 313.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 -15  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 1.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% -77.0% 306.7% 26.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -29.3% -89.4% 11.5%  
ROI %  0.0% 0.0% -36.2% -105.2% 12.8%  
ROE %  0.0% 0.0% -46.4% -181.9% 17.2%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% -48.0% -64.1% -67.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -246.3% -130.3% 526.7%  
Gearing %  0.0% 0.0% -168.6% -134.6% -140.8%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 4.3% 4.3% 4.3%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 0.5 0.4 0.3  
Current Ratio  0.0 0.0 0.5 0.4 0.3  
Cash and cash equivalent  0.0 0.0 80.8 247.5 683.0  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -448.4 -1,836.4 -1,710.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 -137 -562 157  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 -137 -562 157  
EBIT / employee  0 0 -137 -562 149  
Net earnings / employee  0 0 -113 -456 79