Double U IVS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Estimate generation in progress, please wait...
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Bankruptcy Risk 
2014
N/A
2015
N/A
2016
N/A
2017
2017/10
2018
2018/10
Bankruptcy risk for industry  1.1% 1.1% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 25.0% 14.1%  
Credit score (0-100)  0 0 0 4 17  
Credit rating  N/A N/A N/A B BB  
Credit limit (kDKK)  0.0 0.0 0.0 -0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
N/A
2017
2017/10
2018
2018/10

Net sales  0 0 0 45 8  
Gross profit  0.0 0.0 0.0 -25.7 7.8  
EBITDA  0.0 0.0 0.0 -82.4 7.8  
EBIT  0.0 0.0 0.0 -82.4 7.8  
Pre-tax profit (PTP)  0.0 0.0 0.0 -82.4 7.4  
Net earnings  0.0 0.0 0.0 -82.4 7.4  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 -82.4 7.4  

 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
N/A
2017
2017/10
2018
2018/10

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 0.0 -82.4 7.4  
Interest-bearing liabilities  0.0 0.0 0.0 106 12.8  
Balance sheet total (assets)  0.0 0.0 0.0 7.4 20.3  

Net Debt  0.0 0.0 0.0 98.9 -7.4  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
N/A
2017
2017/10
2018
2018/10

Net sales  0 0 0 45 8  
Net sales growth  0.0% 0.0% 0.0% 0.0% -82.4%  
Gross profit  0.0 0.0 0.0 -25.7 7.8  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 7 20  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% 175.6%  
Added value  0.0 0.0 0.0 -82.4 7.8  
Added value %  0.0% 0.0% 0.0% -185.0% 100.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 -1.0  
EBIT trend  0.0 0.0 0.0 -1.0 1.0  

Profitability 
2014
N/A
2015
N/A
2016
N/A
2017
2017/10
2018
2018/10
EBITDA %  0.0% 0.0% 0.0% -185.0% 100.0%  
EBIT %  0.0% 0.0% 0.0% -185.0% 100.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 320.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% -185.0% 95.1%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% -185.0% 95.1%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% -185.0% 95.1%  
ROA %  0.0% 0.0% 0.0% -91.8% 14.2%  
ROI %  0.0% 0.0% 0.0% -77.5% 12.4%  
ROE %  0.0% 0.0% 0.0% -1,119.3% 100.5%  

Solidity 
2014
N/A
2015
N/A
2016
N/A
2017
2017/10
2018
2018/10
Equity ratio %  0.0% 0.0% 0.0% -67.1% 36.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 201.6% 164.3%  
Relative net indebtedness %  0.0% 0.0% 0.0% 185.0% -95.2%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -120.1% -95.2%  
Gearing %  0.0% 0.0% 0.0% -129.0% 172.6%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.6%  

Liquidity 
2014
N/A
2015
N/A
2016
N/A
2017
2017/10
2018
2018/10
Quick Ratio  0.0 0.0 0.0 0.1 1.6  
Current Ratio  0.0 0.0 0.0 0.1 1.6  
Cash and cash equivalent  0.0 0.0 0.0 7.4 20.3  

Capital use efficiency 
2014
N/A
2015
N/A
2016
N/A
2017
2017/10
2018
2018/10
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 16.5% 259.4%  
Net working capital  0.0 0.0 0.0 -98.9 7.4  
Net working capital %  0.0% 0.0% 0.0% -222.1% 95.2%  

Employee efficiency 
2014
N/A
2015
N/A
2016
N/A
2017
2017/10
2018
2018/10
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0