CVR number 36443359
Industry 86.2200 Specialist medical practice activities

Speciallægeselskabet Britt Tommerup ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2013
N/A
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
Bankruptcy risk for industry  0.7% 0.7% 0.7% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 4.8% 4.1%  
Credit score (0-100)  0 0 0 47 51  
Credit rating  N/A N/A N/A BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 -0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2013
N/A
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 4,310 4,631  
EBITDA  0.0 0.0 0.0 747 1,371  
EBIT  0.0 0.0 0.0 -220 486  
Pre-tax profit (PTP)  0.0 0.0 0.0 -452.5 293.0  
Net earnings  0.0 0.0 0.0 -356.1 223.4  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 -453 293  
 
See the entire income statement

Balance sheet (kDKK) 
2013
N/A
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
Tangible assets total  0.0 0.0 0.0 300 242  
Shareholders equity total  0.0 0.0 0.0 -1,656 -1,433  
Interest-bearing liabilities  0.0 0.0 0.0 5,352 4,383  
Balance sheet total (assets)  0.0 0.0 0.0 4,021 3,324  
Net Debt  0.0 0.0 0.0 4,367 3,847  
 
See the entire balance sheet

Volume 
2013
N/A
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 4,310 4,631  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 7.4%  
Employees  0 0 0 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 4,021 3,324  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% -17.3%  
Added value  0.0 0.0 0.0 -220.4 1,371.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 1,219 -1,674  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 -1.0 1.0  

Profitability 
2013
N/A
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% -5.1% 10.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% -3.8% 9.4%  
ROI %  0.0% 0.0% 0.0% -4.1% 10.0%  
ROE %  0.0% 0.0% 0.0% -8.9% 6.1%  

Solidity 
2013
N/A
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
Equity ratio %  0.0% 0.0% 0.0% -29.2% -30.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% 584.6% 280.6%  
Gearing %  0.0% 0.0% 0.0% -323.1% -305.8%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 8.8% 4.0%  

Liquidity 
2013
N/A
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
Quick Ratio  0.0 0.0 0.0 0.3 0.4  
Current Ratio  0.0 0.0 0.0 0.3 0.4  
Cash and cash equivalent  0.0 0.0 0.0 985.4 535.5  

Capital use efficiency 
2013
N/A
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 -3,843.2 -2,831.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2013
N/A
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 -220 1,371  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 747 1,371  
EBIT / employee  0 0 0 -220 486  
Net earnings / employee  0 0 0 -356 223