Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

PHB ELEKTRONIK ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading... Loading... Loading... Loading...

1000.0 Bankruptcy Risk  2013 N/A 2014 N/A 2015 N/A 2016 2016/12 2017 2017/12 2018 2018/12 2019e N/A 2020e N/A Bankruptcy risk for industry   2.3% 2.3% 2.3% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   0.0% 0.0% 0.0% 25.5% 21.3% 20.0% 19.2% 18.9%   Credit score (0-100)   0 0 0 5 6 6 7 7   Credit rating   N/A N/A N/A B B B B B   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2013 N/A 2014 N/A 2015 N/A 2016 2016/12 2017 2017/12 2018 2018/12 2019e N/A 2020e N/A Net sales   0 0 0 68 49 49 49 49   Gross profit   0.0 0.0 0.0 15.8 23.6 11.5 0.0 0.0   EBITDA   0.0 0.0 0.0 -2.2 9.0 11.5 0.0 0.0   EBIT   0.0 0.0 0.0 -2.2 9.0 11.5 0.0 0.0   Pre-tax profit (PTP)   0.0 0.0 0.0 -3.7 9.0 11.5 0.0 0.0   Net earnings   0.0 0.0 0.0 -3.7 9.0 11.5 0.0 0.0   Pre-tax profit without non-rec. items   0.0 0.0 0.0 -3.7 9.0 11.5 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2013 N/A 2014 N/A 2015 N/A 2016 2016/12 2017 2017/12 2018 2018/12 2019e N/A 2020e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   0.0 0.0 0.0 205 214 228 148 148   Interest-bearing liabilities   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0.0 0.0 0.0 216 212 226 148 148   Net Debt   0.0 0.0 0.0 -209 -205 -219 -148 -148     See the entire balance sheet 1000.0 Volume  2013 N/A 2014 N/A 2015 N/A 2016 2016/12 2017 2017/12 2018 2018/12 2019e N/A 2020e N/A Net sales   0 0 0 68 49 49 49 49   Net sales growth   0.0% 0.0% 0.0% 0.0% -28.0% 0.6% 0.0% 0.0%   Gross profit   0.0 0.0 0.0 15.8 23.6 11.5 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% 0.0% 49.3% -51.1% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 0 0 216 212 226 148 148   Balance sheet change%   0.0% 0.0% 0.0% 0.0% -1.7% 6.3% -34.6% 0.0%   Added value   0.0 0.0 0.0 -2.2 9.0 11.5 0.0 0.0   Added value %   0.0% 0.0% 0.0% -3.2% 18.4% 23.4% 0.0% 0.0%   Investments   0 0 0 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 -1.0 1.0 0.0 0.0   EBIT trend   0.0 0.0 0.0 -1.0 1.0 2.0 0.0 0.0   1000.0 Profitability  2013 N/A 2014 N/A 2015 N/A 2016 2016/12 2017 2017/12 2018 2018/12 2019e N/A 2020e N/A EBITDA %   0.0% 0.0% 0.0% -3.2% 18.4% 23.4% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% -3.2% 18.4% 23.4% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 0.0% 0.0% -13.9% 38.2% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% -5.4% 18.4% 23.4% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% -5.4% 18.4% 23.4% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% -5.4% 18.4% 23.4% 0.0% 0.0%   ROA %   0.0% 0.0% 0.0% -1.0% 4.2% 5.3% 0.0% 0.0%   ROI %   0.0% 0.0% 0.0% -1.1% 4.3% 5.2% 0.0% 0.0%   ROE %   0.0% 0.0% 0.0% -1.8% 4.3% 5.2% 0.0% 0.0%   1000.0 Solidity  2013 N/A 2014 N/A 2015 N/A 2016 2016/12 2017 2017/12 2018 2018/12 2019e N/A 2020e N/A Equity ratio %   0.0% 0.0% 0.0% 94.9% 99.2% 99.2% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 16.1% -3.7% -3.9% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% -292.3% -424.5% -449.3% -300.9% -300.9%   Net int. bear. debt to EBITDA, %   0.0% 0.0% 0.0% 9,557.5% -2,284.0% -1,900.8% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Liquidity  2013 N/A 2014 N/A 2015 N/A 2016 2016/12 2017 2017/12 2018 2018/12 2019e N/A 2020e N/A Quick Ratio   0.0 0.0 0.0 19.1 -113.8 -114.1 0.0 0.0   Current Ratio   0.0 0.0 0.0 19.8 -117.7 -117.9 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 209.1 205.4 218.7 0.0 0.0   1000.0 Capital use efficiency  2013 N/A 2014 N/A 2015 N/A 2016 2016/12 2017 2017/12 2018 2018/12 2019e N/A 2020e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 318.9% 435.4% 459.9% 300.9% 300.9%   Net working capital   0.0 0.0 0.0 205.3 214.3 227.7 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 302.8% 439.1% 463.8% 0.0% 0.0%   1000.0 Employee efficiency  2013 N/A 2014 N/A 2015 N/A 2016 2016/12 2017 2017/12 2018 2018/12 2019e N/A 2020e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0