CVR number 27177042
Industry 41.2000 Construction of residential and non-residential buildings

MURER OG ENTREPRENØR DAN HANSEN ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  3.8% 3.8% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 3.8% 3.6% 3.3%  
Credit score (0-100)  0 0 53 55 56  
Credit rating  N/A N/A BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 1,687 1,321 1,388  
EBITDA  0.0 0.0 238 186 269  
EBIT  0.0 0.0 108 94.8 162  
Pre-tax profit (PTP)  0.0 0.0 -40.0 -45.0 28.4  
Net earnings  0.0 0.0 -35.1 -39.5 16.7  
Pre-tax profit without non-rec. items  0.0 0.0 -40.0 -45.0 28.4  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 3,193 3,122 3,012  
Shareholders equity total  0.0 0.0 1,108 939 971  
Interest-bearing liabilities  0.0 0.0 2,039 1,801 1,877  
Balance sheet total (assets)  0.0 0.0 3,873 3,444 3,863  
Net Debt  0.0 0.0 2,039 1,801 1,877  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 1,687 1,321 1,388  
Gross profit growth  0.0% 0.0% 0.0% -21.7% 5.0%  
Employees  0 0 4 3 3  
Employee growth %  0.0% 0.0% 0.0% -25.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 3,873 3,444 3,863  
Balance sheet change%  0.0% 0.0% 0.0% -11.1% 12.2%  
Added value  0.0 0.0 238.1 224.5 269.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 3,063 -621 300  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 6.4% 7.2% 11.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 2.8% 2.6% 4.4%  
ROI %  0.0% 0.0% 3.2% 3.0% 5.2%  
ROE %  0.0% 0.0% -3.2% -3.9% 1.8%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 28.6% 27.3% 25.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 856.2% 970.2% 696.7%  
Gearing %  0.0% 0.0% 184.0% 191.9% 193.2%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 14.6% 7.3% 7.3%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 0.7 0.4 0.6  
Current Ratio  0.0 0.0 0.8 0.5 0.7  
Cash and cash equivalent  0.0 0.0 0.0 0.0 0.0  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -174.6 -306.2 -335.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 60 75 90  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 60 62 90  
EBIT / employee  0 0 27 32 54  
Net earnings / employee  0 0 -9 -13 6