BOB ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Bankruptcy Risk 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Bankruptcy risk for industry  0.4% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 16.7% 14.8% 22.8% 21.9%  
Credit score (0-100)  0 13 16 4 5  
Credit rating  N/A BB BB B B  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12

Net sales  0 0 150 0 0  
Gross profit  0.0 853 150 0.0 0.0  
EBITDA  0.0 528 0.0 0.0 0.0  
EBIT  0.0 528 0.0 0.0 0.0  
Pre-tax profit (PTP)  0.0 528.0 1.3 0.0 0.0  
Net earnings  0.0 411.8 1.0 0.0 0.0  
Pre-tax profit without non-rec. items  0.0 528 1.3 0.0 0.0  

 
See the entire income statement

Balance sheet (kDKK) 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 462 373 282 152  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 578 373 282 152  

Net Debt  0.0 -47.7 -373 -282 -152  
 
See the entire balance sheet

Volume 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12

Net sales  0 0 150 0 0  
Net sales growth  0.0% 0.0% 0.0% -100.0% 0.0%  
Gross profit  0.0 853 150 0.0 0.0  
Gross profit growth  0.0% 0.0% -82.4% -100.0% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 578 373 282 152  
Balance sheet change%  0.0% 0.0% -35.4% -24.5% -46.1%  
Added value  0.0 528.0 0.0 0.0 0.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 -1.0 0.0  
EBIT trend  0.0 1.0 0.0 0.0 0.0  

Profitability 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 61.9% 0.0% 0.0% 0.0%  
Net Earnings %  0.0% 0.0% 0.7% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.7% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.9% 0.0% 0.0%  
ROA %  0.0% 91.3% 1.5% 0.0% 0.0%  
ROI %  0.0% 114.3% 1.7% 0.0% 0.0%  
ROE %  0.0% 89.2% 0.2% 0.0% 0.0%  

Solidity 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Equity ratio %  0.0% 79.9% 99.9% 100.0% 100.0%  
Relative indebtedness %  0.0% 0.0% 0.2% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% -248.6% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -9.0% 0.0% 0.0% 0.0%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Quick Ratio  0.0 5.0 1,291.2 0.0 0.0  
Current Ratio  0.0 5.0 1,291.2 0.0 0.0  
Cash and cash equivalent  0.0 47.7 373.2 281.8 151.8  

Capital use efficiency 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 248.8% 0.0% 0.0%  
Net working capital  0.0 461.8 372.9 281.8 151.8  
Net working capital %  0.0% 0.0% 248.6% 0.0% 0.0%  

Employee efficiency 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0