CVR number 28483007
Industry 62.0900 Other information technology and computer service activities

IFS ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  1.8% 1.8% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 1.1% 1.0% 3.7%  
Credit score (0-100)  0 0 86 89 53  
Credit rating  N/A N/A A A BBB  
Credit limit (kDKK)  0.0 0.0 131.9 265.2 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 2,483 3,902 2,655  
EBITDA  0.0 0.0 1,008 1,877 -66.4  
EBIT  0.0 0.0 855 1,668 -695  
Pre-tax profit (PTP)  0.0 0.0 744.8 1,578.2 -782.0  
Net earnings  0.0 0.0 580.5 1,231.1 -612.4  
Pre-tax profit without non-rec. items  0.0 0.0 745 1,578 -782  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 25.4 27.2 124  
Shareholders equity total  0.0 0.0 1,915 2,146 1,534  
Interest-bearing liabilities  0.0 0.0 1,571 1,334 1,966  
Balance sheet total (assets)  0.0 0.0 4,341 5,638 6,937  
Net Debt  0.0 0.0 588 166 1,140  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 2,483 3,902 2,655  
Gross profit growth  0.0% 0.0% 0.0% 57.2% -32.0%  
Employees  0 0 3 4 6  
Employee growth %  0.0% 0.0% 0.0% 33.3% 50.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 4,341 5,638 6,937  
Balance sheet change%  0.0% 0.0% 0.0% 29.9% 23.0%  
Added value  0.0 0.0 1,008.4 1,821.7 -66.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 1,513 448 1,582  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 -1.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 34.4% 42.7% -26.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 19.7% 33.4% -11.1%  
ROI %  0.0% 0.0% 22.2% 38.4% -14.0%  
ROE %  0.0% 0.0% 30.3% 60.6% -33.3%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 44.1% 38.1% 23.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 58.3% 8.9% -1,716.0%  
Gearing %  0.0% 0.0% 82.1% 62.2% 128.2%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 14.0% 6.2% 5.3%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 5.2 4.0 1.5  
Current Ratio  0.0 0.0 5.2 4.0 1.2  
Cash and cash equivalent  0.0 0.0 983.5 1,167.7 826.0  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 2,078.4 2,406.8 389.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 336 455 -11  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 336 469 -11  
EBIT / employee  0 0 285 417 -116  
Net earnings / employee  0 0 194 308 -102