CVR number 18245973
Industry 86.2100 General medical practice activities

ALMENT PRAKTISERENDE LÆGER TORDENSKJOLDSGADE APS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  0.5% 0.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 3.1% 2.7% 4.6%  
Credit score (0-100)  0 0 59 62 47  
Credit rating  N/A N/A BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 3,595 3,610 3,745  
EBITDA  0.0 0.0 1,258 1,255 1,367  
EBIT  0.0 0.0 1,192 1,201 1,303  
Pre-tax profit (PTP)  0.0 0.0 1,167.0 1,189.0 1,286.7  
Net earnings  0.0 0.0 910.0 927.0 1,191.7  
Pre-tax profit without non-rec. items  0.0 0.0 1,167 1,189 1,287  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 230 176 0.0  
Shareholders equity total  0.0 0.0 537 664 956  
Interest-bearing liabilities  0.0 0.0 21.0 20.0 0.4  
Balance sheet total (assets)  0.0 0.0 1,157 1,262 1,460  
Net Debt  0.0 0.0 -582 -788 -1,179  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 3,595 3,610 3,745  
Gross profit growth  0.0% 0.0% 0.0% 0.4% 3.7%  
Employees  0 0 5 5 5  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 1,157 1,262 1,460  
Balance sheet change%  0.0% 0.0% 0.0% 9.1% 15.7%  
Added value  0.0 0.0 1,258.0 1,267.0 1,366.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 164 -108 -240  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 33.2% 33.3% 34.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 103.0% 99.3% 95.7%  
ROI %  0.0% 0.0% 205.9% 188.1% 157.5%  
ROE %  0.0% 0.0% 169.5% 154.4% 147.1%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 46.4% 52.6% 65.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -46.3% -62.8% -86.3%  
Gearing %  0.0% 0.0% 3.9% 3.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 238.1% 58.5% 155.1%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 1.5 1.9 2.9  
Current Ratio  0.0 0.0 1.5 1.9 2.9  
Cash and cash equivalent  0.0 0.0 603.0 808.0 1,179.9  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 328.0 502.0 955.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 252 253 273  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 252 251 273  
EBIT / employee  0 0 238 240 261  
Net earnings / employee  0 0 182 185 238