CVR number 25062310
Industry 47.7890 Other retail sale of new goods in specialised stores

SJ Assens ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  5.4% 5.4% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 4.3% 8.3% 15.8%  
Credit score (0-100)  0 0 50 32 13  
Credit rating  N/A N/A BBB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 295 70.8 -31.5  
EBITDA  0.0 0.0 149 -119 -183  
EBIT  0.0 0.0 149 -119 -183  
Pre-tax profit (PTP)  0.0 0.0 147.7 -119.9 -191.5  
Net earnings  0.0 0.0 147.7 -119.9 -191.5  
Pre-tax profit without non-rec. items  0.0 0.0 148 -120 -191  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 339 219 -29.0  
Interest-bearing liabilities  0.0 0.0 0.0 15.8 194  
Balance sheet total (assets)  0.0 0.0 900 494 365  
Net Debt  0.0 0.0 -345 11.1 185  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 295 70.8 -31.5  
Gross profit growth  0.0% 0.0% 0.0% -76.0% 0.0%  
Employees  0 0 1 0 1  
Employee growth %  0.0% 0.0% 0.0% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 900 494 365  
Balance sheet change%  0.0% 0.0% 0.0% -45.0% -26.1%  
Added value  0.0 0.0 148.8 -119.3 -183.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 -1.0 -2.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 50.5% -168.6% 581.9%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 16.5% -17.1% -41.2%  
ROI %  0.0% 0.0% 43.9% -41.5% -85.4%  
ROE %  0.0% 0.0% 43.5% -42.9% -65.5%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 37.7% 44.4% -7.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -232.2% -9.3% -100.9%  
Gearing %  0.0% 0.0% 0.0% 7.2% -668.7%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 7.5% 7.9%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 0.7 0.4 0.2  
Current Ratio  0.0 0.0 1.6 1.8 0.9  
Cash and cash equivalent  0.0 0.0 345.4 4.7 8.9  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 338.4 218.5 -30.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 149 0 -183  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 149 0 -183  
EBIT / employee  0 0 149 0 -183  
Net earnings / employee  0 0 148 0 -191