CVR number 33862733
Industry 45.1110 Sale of cars and light motor vehicles

FC Trading ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  2.9% 2.9% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 2.4% 3.5% 5.6%  
Credit score (0-100)  0 0 66 55 42  
Credit rating  N/A N/A BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 -6.8 8.4 231  
EBITDA  0.0 0.0 -6.8 8.4 -127  
EBIT  0.0 0.0 -6.8 2.2 -163  
Pre-tax profit (PTP)  0.0 0.0 -110.9 -35.1 -174.5  
Net earnings  0.0 0.0 -113.2 -32.1 -177.4  
Pre-tax profit without non-rec. items  0.0 0.0 -111 -35.1 -174  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 0.0 392 356  
Shareholders equity total  0.0 0.0 1,367 1,232 949  
Interest-bearing liabilities  0.0 0.0 0.0 829 167  
Balance sheet total (assets)  0.0 0.0 1,376 2,176 1,197  
Net Debt  0.0 0.0 -333 829 -639  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 -6.8 8.4 231  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 2,645.2%  
Employees  0 0 0 0 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 1,376 2,176 1,197  
Balance sheet change%  0.0% 0.0% 0.0% 58.1% -45.0%  
Added value  0.0 0.0 -6.8 2.2 -127.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 386 -72  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 1.0 -1.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 100.0% 26.6% -70.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -8.0% -1.1% -9.7%  
ROI %  0.0% 0.0% -8.1% -1.1% -10.3%  
ROE %  0.0% 0.0% -8.3% -2.5% -16.3%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 99.4% 56.6% 79.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 4,889.4% 9,861.9% 502.6%  
Gearing %  0.0% 0.0% 0.0% 67.3% 17.6%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 3.8% 2.2%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 37.5 0.1 3.4  
Current Ratio  0.0 0.0 37.5 1.9 3.4  
Cash and cash equivalent  0.0 0.0 333.1 0.0 805.7  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 324.2 839.7 592.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 -127  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 -127  
EBIT / employee  0 0 0 0 -163  
Net earnings / employee  0 0 0 0 -177