MURERMESTER BENT GADE CHRISTIANSEN ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
2020/4
Bankruptcy risk for industry  5.2% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 5.1% 2.4% 2.1% 16.6%  
Credit score (0-100)  0 46 66 69 11  
Credit rating  N/A BBB BBB A BB  
Credit limit (kDKK)  0.0 0.0 0.1 0.4 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
2020/4

Net sales  0 0 0 0 0  
Gross profit  0.0 927 842 580 116  
EBITDA  0.0 356 244 -16.1 -294  
EBIT  0.0 279 244 -19.1 -294  
Pre-tax profit (PTP)  0.0 843.5 904.9 418.7 299.7  
Net earnings  0.0 659.7 705.3 325.9 219.8  
Pre-tax profit without non-rec. items  0.0 844 905 419 300  

 
See the entire income statement

Balance sheet (kDKK) 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
2020/4

Tangible assets total  0.0 0.0 15.4 12.3 0.0  
Shareholders equity total  0.0 4,641 5,246 5,472 5,592  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 9,219 9,828 10,058 8,163  

Net Debt  0.0 -8,778 -9,577 -9,957 -8,163  
 
See the entire balance sheet

Volume 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
2020/4

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 927 842 580 116  
Gross profit growth  0.0% 0.0% -9.1% -31.1% -80.0%  
Employees  0 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 9,219 9,828 10,058 8,163  
Balance sheet change%  0.0% 0.0% 6.6% 2.3% -18.8%  
Added value  0.0 355.7 243.8 -19.1 -293.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 -77 15 -6 -12  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 -1.0 -2.0  

Profitability 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
2020/4
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 30.1% 28.9% -3.3% -252.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 10.1% 10.1% 4.8% 3.9%  
ROI %  0.0% 20.0% 19.4% 8.9% 6.4%  
ROE %  0.0% 14.2% 14.3% 6.1% 4.0%  

Solidity 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
2020/4
Equity ratio %  0.0% 50.3% 53.4% 54.4% 68.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -2,467.8% -3,928.5% 61,973.9% 2,780.1%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
2020/4
Quick Ratio  0.0 2.0 2.1 2.2 3.2  
Current Ratio  0.0 2.0 2.1 2.2 3.2  
Cash and cash equivalent  0.0 8,778.1 9,577.3 9,956.7 8,163.1  

Capital use efficiency 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
2020/4
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -3,666.1 -3,459.7 -3,694.7 5,591.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
2020/4
Net sales / employee  0 0 0 0 0  
Added value / employee  0 356 244 -19 -294  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 356 244 -16 -294  
EBIT / employee  0 279 244 -19 -294  
Net earnings / employee  0 660 705 326 220