CVR number 35394087
Industry 45.2010 Maintenance and repair of motor vehicles

GREEN CARWASH, SLAGELSE ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  2.9% 2.9% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 14.6% 10.5% 10.0%  
Credit score (0-100)  0 0 17 25 26  
Credit rating  N/A N/A BB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 216 41.0 4.7  
EBITDA  0.0 0.0 216 41.0 4.7  
EBIT  0.0 0.0 207 17.7 -18.5  
Pre-tax profit (PTP)  0.0 0.0 204.2 17.3 -19.2  
Net earnings  0.0 0.0 168.8 8.6 -19.2  
Pre-tax profit without non-rec. items  0.0 0.0 204 17.3 -19.2  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 119 95.8 72.6  
Shareholders equity total  0.0 0.0 8.6 17.2 -2.0  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 1.5  
Balance sheet total (assets)  0.0 0.0 247 278 329  
Net Debt  0.0 0.0 -60.1 -0.6 1.5  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 216 41.0 4.7  
Gross profit growth  0.0% 0.0% 0.0% -81.1% -88.5%  
Employees  0 0 1 0 0  
Employee growth %  0.0% 0.0% 0.0% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 247 278 329  
Balance sheet change%  0.0% 0.0% 0.0% 12.7% 18.4%  
Added value  0.0 0.0 216.2 26.8 4.7  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 110 -46 -46  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 -1.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 95.8% 43.3% -395.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 84.0% 6.8% -6.1%  
ROI %  0.0% 0.0% 2,398.3% 137.1% -198.2%  
ROE %  0.0% 0.0% 1,953.9% 66.4% -11.1%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 3.5% 6.2% -0.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -27.8% -1.5% 31.7%  
Gearing %  0.0% 0.0% 0.0% 0.0% -75.4%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 88.3%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 0.3 0.5 0.6  
Current Ratio  0.0 0.0 0.3 0.5 0.6  
Cash and cash equivalent  0.0 0.0 60.1 0.6 0.0  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -172.8 -141.0 -136.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 216 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 216 0 0  
EBIT / employee  0 0 207 0 0  
Net earnings / employee  0 0 169 0 0