CVR number 32340431
Industry 45.1120 Sale of cars and light motor vehicles

Selskabet 4600 ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  3.1% 3.1% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 6.6% 6.4% 27.3%  
Credit score (0-100)  0 0 39 39 3  
Credit rating  N/A N/A BBB BBB B  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 1,257 853 -1,799  
EBITDA  0.0 0.0 311 228 -2,049  
EBIT  0.0 0.0 245 162 -2,091  
Pre-tax profit (PTP)  0.0 0.0 73.1 14.8 -2,149.4  
Net earnings  0.0 0.0 55.0 8.9 -2,149.4  
Pre-tax profit without non-rec. items  0.0 0.0 73.1 14.8 -2,149  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 121 54.5 0.0  
Shareholders equity total  0.0 0.0 515 524 -1,625  
Interest-bearing liabilities  0.0 0.0 2,553 3,472 1,620  
Balance sheet total (assets)  0.0 0.0 4,120 4,376 0.0  
Net Debt  0.0 0.0 2,495 3,407 1,620  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 1,257 853 -1,799  
Gross profit growth  0.0% 0.0% 0.0% -32.1% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 4,120 4,376 0  
Balance sheet change%  0.0% 0.0% 0.0% 6.2% -100.0%  
Added value  0.0 0.0 310.8 228.5 -2,049.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 54 -132 -96  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 -1.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 19.5% 19.0% 116.3%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 5.9% 3.8% -69.7%  
ROI %  0.0% 0.0% 8.0% 4.6% -74.4%  
ROE %  0.0% 0.0% 10.7% 1.7% -820.0%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 12.5% 12.0% -100.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 802.7% 1,491.3% -79.1%  
Gearing %  0.0% 0.0% 495.5% 662.3% -99.7%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 13.4% 4.9% 2.3%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 0.2 0.7 0.0  
Current Ratio  0.0 0.0 1.6 1.5 0.0  
Cash and cash equivalent  0.0 0.0 58.7 64.3 0.0  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 1,492.1 1,334.5 -1,001.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0