CVR number 37971928
Industry 93.2100 Activities of amusement parks and theme parks

XJP ApS 2018

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2013
N/A
2014
N/A
2015
N/A
2016
2017/2
2017
2018/2
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 6.3% 1.7%  
Credit score (0-100)  0 0 0 40 74  
Credit rating  N/A N/A N/A BBB A  
Credit limit (kDKK)  0.0 0.0 0.0 -0.0 4.7  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2013
N/A
2014
N/A
2015
N/A
2016
2017/2
2017
2018/2
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 -3,181 16,473  
EBITDA  0.0 0.0 0.0 -3,775 5,141  
EBIT  0.0 0.0 0.0 -3,775 2,967  
Pre-tax profit (PTP)  0.0 0.0 0.0 -4,247.3 1,331.9  
Net earnings  0.0 0.0 0.0 -4,247.3 1,973.3  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 -4,247 1,332  
 
See the entire income statement

Balance sheet (kDKK) 
2013
N/A
2014
N/A
2015
N/A
2016
2017/2
2017
2018/2
Tangible assets total  0.0 0.0 0.0 10,126 20,415  
Shareholders equity total  0.0 0.0 0.0 -4,197 -2,224  
Interest-bearing liabilities  0.0 0.0 0.0 19,534 21,170  
Balance sheet total (assets)  0.0 0.0 0.0 16,714 34,422  
Net Debt  0.0 0.0 0.0 18,061 13,997  
 
See the entire balance sheet

Volume 
2013
N/A
2014
N/A
2015
N/A
2016
2017/2
2017
2018/2
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 -3,181 16,473  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Employees  0 0 0 2 35  
Employee growth %  0.0% 0.0% 0.0% 0.0% 1,650.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 16,714 34,422  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% 105.9%  
Added value  0.0 0.0 0.0 -3,774.7 5,141.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 10,185 8,106  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 -1.0 1.0  

Profitability 
2013
N/A
2014
N/A
2015
N/A
2016
2017/2
2017
2018/2
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 118.7% 18.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% -17.7% 13.8%  
ROI %  0.0% 0.0% 0.0% -19.0% 15.0%  
ROE %  0.0% 0.0% 0.0% -25.4% 7.7%  

Solidity 
2013
N/A
2014
N/A
2015
N/A
2016
2017/2
2017
2018/2
Equity ratio %  0.0% 0.0% 0.0% -20.1% -6.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -478.5% 272.3%  
Gearing %  0.0% 0.0% 0.0% -465.4% -951.9%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 5.5% 13.0%  

Liquidity 
2013
N/A
2014
N/A
2015
N/A
2016
2017/2
2017
2018/2
Quick Ratio  0.0 0.0 0.0 0.3 0.6  
Current Ratio  0.0 0.0 0.0 0.3 0.6  
Cash and cash equivalent  0.0 0.0 0.0 1,473.6 7,173.0  

Capital use efficiency 
2013
N/A
2014
N/A
2015
N/A
2016
2017/2
2017
2018/2
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 -14,382.4 -10,357.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2013
N/A
2014
N/A
2015
N/A
2016
2017/2
2017
2018/2
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 -1,887 147  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 -1,887 147  
EBIT / employee  0 0 0 -1,887 85  
Net earnings / employee  0 0 0 -2,124 56