CVR number 36045116
Industry 49.4100 Freight transport by road

N.J. TRANSPORT P/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Bankruptcy risk for industry  5.7% 5.7% 5.7% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 6.5% 14.9%  
Credit score (0-100)  0 0 0 39 16  
Credit rating  N/A N/A N/A BBB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 11,559 11,858  
EBITDA  0.0 0.0 0.0 413 -225  
EBIT  0.0 0.0 0.0 -790 -1,401  
Pre-tax profit (PTP)  0.0 0.0 0.0 -954.3 -1,620.5  
Net earnings  0.0 0.0 0.0 -954.3 -1,620.5  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 -954 -1,621  
 
See the entire income statement

Balance sheet (kDKK) 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Tangible assets total  0.0 0.0 0.0 2,641 1,772  
Shareholders equity total  0.0 0.0 0.0 546 -1,075  
Interest-bearing liabilities  0.0 0.0 0.0 400 400  
Balance sheet total (assets)  0.0 0.0 0.0 8,807 8,054  
Net Debt  0.0 0.0 0.0 -845 -268  
 
See the entire balance sheet

Volume 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 11,559 11,858  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 2.6%  
Employees  0 0 0 27 30  
Employee growth %  0.0% 0.0% 0.0% 0.0% 11.1%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 8,807 8,054  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% -8.5%  
Added value  0.0 0.0 0.0 -789.7 -225.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 2,038 -2,345  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 -1.0 -2.0  

Profitability 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% -6.8% -11.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% -9.0% -15.6%  
ROI %  0.0% 0.0% 0.0% -17.4% -34.3%  
ROE %  0.0% 0.0% 0.0% -174.9% -37.7%  

Solidity 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Equity ratio %  0.0% 0.0% 0.0% 6.2% -11.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -204.7% 119.1%  
Gearing %  0.0% 0.0% 0.0% 73.3% -37.2%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 82.8% 55.4%  

Liquidity 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Quick Ratio  0.0 0.0 0.0 1.2 1.0  
Current Ratio  0.0 0.0 0.0 1.2 1.0  
Cash and cash equivalent  0.0 0.0 0.0 1,245.2 668.2  

Capital use efficiency 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 905.2 53.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 -29 -8  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 15 -8  
EBIT / employee  0 0 0 -29 -47  
Net earnings / employee  0 0 0 -35 -54