S-G-CONSULTING ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Bankruptcy Risk 
2013
N/A
2014
N/A
2015
N/A
2016
2017/4
2017
2018/4
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 9.9% 23.0%  
Credit score (0-100)  0 0 0 27 5  
Credit rating  N/A N/A N/A BB B  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2013
N/A
2014
N/A
2015
N/A
2016
2017/4
2017
2018/4

Net sales  0 0 0 50 0  
Gross profit  0.0 0.0 0.0 25.8 -23.0  
EBITDA  0.0 0.0 0.0 25.8 -23.0  
EBIT  0.0 0.0 0.0 25.8 -23.0  
Pre-tax profit (PTP)  0.0 0.0 0.0 26.5 -23.0  
Net earnings  0.0 0.0 0.0 20.7 -23.0  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 26.5 -23.0  

 
See the entire income statement

Balance sheet (kDKK) 
2013
N/A
2014
N/A
2015
N/A
2016
2017/4
2017
2018/4

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 0.0 327 304  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 0.0 0.0 332 309  

Net Debt  0.0 0.0 0.0 -310 -287  
 
See the entire balance sheet

Volume 
2013
N/A
2014
N/A
2015
N/A
2016
2017/4
2017
2018/4

Net sales  0 0 0 50 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% -100.0%  
Gross profit  0.0 0.0 0.0 25.8 -23.0  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 332 309  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% -7.0%  
Added value  0.0 0.0 0.0 25.8 -23.0  
Added value %  0.0% 0.0% 0.0% 51.9% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 -1.0  
EBIT trend  0.0 0.0 0.0 1.0 -1.0  

Profitability 
2013
N/A
2014
N/A
2015
N/A
2016
2017/4
2017
2018/4
EBITDA %  0.0% 0.0% 0.0% 51.9% 0.0%  
EBIT %  0.0% 0.0% 0.0% 51.9% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 41.6% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 41.6% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 53.3% 0.0%  
ROA %  0.0% 0.0% 0.0% 8.0% -7.2%  
ROI %  0.0% 0.0% 0.0% 8.1% -7.3%  
ROE %  0.0% 0.0% 0.0% 6.3% -7.3%  

Solidity 
2013
N/A
2014
N/A
2015
N/A
2016
2017/4
2017
2018/4
Equity ratio %  0.0% 0.0% 0.0% 98.5% 98.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 10.1% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% -612.8% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -1,200.9% 1,251.3%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2013
N/A
2014
N/A
2015
N/A
2016
2017/4
2017
2018/4
Quick Ratio  0.0 0.0 0.0 66.2 64.8  
Current Ratio  0.0 0.0 0.0 66.2 64.8  
Cash and cash equivalent  0.0 0.0 0.0 309.8 287.2  

Capital use efficiency 
2013
N/A
2014
N/A
2015
N/A
2016
2017/4
2017
2018/4
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 667.2% 0.0%  
Net working capital  0.0 0.0 0.0 326.8 303.8  
Net working capital %  0.0% 0.0% 0.0% 657.2% 0.0%  

Employee efficiency 
2013
N/A
2014
N/A
2015
N/A
2016
2017/4
2017
2018/4
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0