Songbird Danmark IVS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Bankruptcy Risk 
2012
N/A
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
Bankruptcy risk for industry  1.5% 2.5% 2.5% 2.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 0.0% 16.7%  
Credit score (0-100)  0 0 0 0 13  
Credit rating  N/A N/A N/A N/A BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2012
N/A
2013
N/A
2014
N/A
2015
N/A
2016
2016/12

Net sales  0 0 0 0 394  
Gross profit  0.0 0.0 0.0 0.0 213  
EBITDA  0.0 0.0 0.0 0.0 92.6  
EBIT  0.0 0.0 0.0 0.0 87.5  
Pre-tax profit (PTP)  0.0 0.0 0.0 0.0 84.7  
Net earnings  0.0 0.0 0.0 0.0 65.1  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 0.0 84.7  

 
See the entire income statement

Balance sheet (kDKK) 
2012
N/A
2013
N/A
2014
N/A
2015
N/A
2016
2016/12

Tangible assets total  0.0 0.0 0.0 0.0 10.2  
Shareholders equity total  0.0 0.0 0.0 0.0 79.2  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 0.0 0.0 0.0 156  

Net Debt  0.0 0.0 0.0 0.0 -80.7  
 
See the entire balance sheet

Volume 
2012
N/A
2013
N/A
2014
N/A
2015
N/A
2016
2016/12

Net sales  0 0 0 0 394  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 0.0 213  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 0 156  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% 0.0%  
Added value  0.0 0.0 0.0 0.0 92.6  
Added value %  0.0% 0.0% 0.0% 0.0% 23.5%  
Investments  0 0 0 0 5  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 0.0 1.0  

Profitability 
2012
N/A
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 23.5%  
EBIT %  0.0% 0.0% 0.0% 0.0% 22.2%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 0.0% 41.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 16.5%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 17.8%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 21.5%  
ROA %  0.0% 0.0% 0.0% 0.0% 56.0%  
ROI %  0.0% 0.0% 0.0% 0.0% 110.5%  
ROE %  0.0% 0.0% 0.0% 0.0% 82.2%  

Solidity 
2012
N/A
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
Equity ratio %  0.0% 0.0% 0.0% 0.0% 50.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 19.5%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% -1.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% 0.0% -87.1%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2012
N/A
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
Quick Ratio  0.0 0.0 0.0 0.0 1.9  
Current Ratio  0.0 0.0 0.0 0.0 1.9  
Cash and cash equivalent  0.0 0.0 0.0 0.0 80.7  

Capital use efficiency 
2012
N/A
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 60.4  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 9.6  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 37.0%  
Net working capital  0.0 0.0 0.0 0.0 69.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 17.5%  

Employee efficiency 
2012
N/A
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0