HAMMERHUS ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Bankruptcy Risk 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Bankruptcy risk for industry  0.3% 0.3% 0.3% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 1.9% 3.4%  
Credit score (0-100)  0 0 0 73 56  
Credit rating  N/A N/A N/A A BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.5 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12

Net sales  0 0 0 3,043 3,070  
Gross profit  0.0 0.0 0.0 2,323 2,630  
EBITDA  0.0 0.0 0.0 2,323 2,630  
EBIT  0.0 0.0 0.0 1,809 -2,884  
Pre-tax profit (PTP)  0.0 0.0 0.0 -860.5 -5,657.6  
Net earnings  0.0 0.0 0.0 -860.5 -4,319.6  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 -861 -5,658  

 
See the entire income statement

Balance sheet (kDKK) 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12

Tangible assets total  0.0 0.0 0.0 60,000 54,486  
Shareholders equity total  0.0 0.0 0.0 399 -3,420  
Interest-bearing liabilities  0.0 0.0 0.0 57,802 57,352  
Balance sheet total (assets)  0.0 0.0 0.0 60,096 55,924  

Net Debt  0.0 0.0 0.0 57,711 57,251  
 
See the entire balance sheet

Volume 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12

Net sales  0 0 0 3,043 3,070  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.9%  
Gross profit  0.0 0.0 0.0 2,323 2,630  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 13.2%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 60,096 55,924  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% -6.9%  
Added value  0.0 0.0 0.0 1,808.8 2,630.3  
Added value %  0.0% 0.0% 0.0% 59.5% 85.7%  
Investments  0 0 0 59,486 -11,029  

Net sales trend  0.0 0.0 0.0 0.0 1.0  
EBIT trend  0.0 0.0 0.0 1.0 -1.0  

Profitability 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
EBITDA %  0.0% 0.0% 0.0% 76.4% 85.7%  
EBIT %  0.0% 0.0% 0.0% 59.5% -94.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 77.9% -109.7%  
Net Earnings %  0.0% 0.0% 0.0% -28.3% -140.7%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% -11.4% 38.9%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% -28.3% -184.3%  
ROA %  0.0% 0.0% 0.0% 3.0% -4.8%  
ROI %  0.0% 0.0% 0.0% 3.0% -4.9%  
ROE %  0.0% 0.0% 0.0% -215.5% -15.3%  

Solidity 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Equity ratio %  0.0% 0.0% 0.0% 0.7% -5.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 1,962.1% 1,933.1%  
Relative net indebtedness %  0.0% 0.0% 0.0% 1,959.1% 1,929.9%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% 2,483.9% 2,176.6%  
Gearing %  0.0% 0.0% 0.0% 14,476.5% -1,676.8%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 9.2% 4.8%  

Liquidity 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Quick Ratio  0.0 0.0 0.0 0.0 0.0  
Current Ratio  0.0 0.0 0.0 0.0 0.0  
Cash and cash equivalent  0.0 0.0 0.0 90.6 100.4  

Capital use efficiency 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 20.0 39.5  
Current assets / Net sales %  0.0% 0.0% 0.0% 3.2% 3.3%  
Net working capital  0.0 0.0 0.0 -2,610.9 -2,665.1  
Net working capital %  0.0% 0.0% 0.0% -85.8% -86.8%  

Employee efficiency 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0