CVR number 27923798
Industry 70.2200 Business and other management consultancy activities

K. Wichmann ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Bankruptcy risk for industry  1.2% 1.2% 1.2% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 2.7% 3.6%  
Credit score (0-100)  0 0 0 63 55  
Credit rating  N/A N/A N/A BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 4,295 -7.2  
EBITDA  0.0 0.0 0.0 15,332 -126  
EBIT  0.0 0.0 0.0 8,518 -134  
Pre-tax profit (PTP)  0.0 0.0 0.0 8,517.9 88.7  
Net earnings  0.0 0.0 0.0 6,642.1 125.7  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 8,518 88.7  
 
See the entire income statement

Balance sheet (kDKK) 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Tangible assets total  0.0 0.0 0.0 18.0 12.0  
Shareholders equity total  0.0 0.0 0.0 7,982 1,108  
Interest-bearing liabilities  0.0 0.0 0.0 2,132 1,406  
Balance sheet total (assets)  0.0 0.0 0.0 11,266 2,537  
Net Debt  0.0 0.0 0.0 2,130 1,406  
 
See the entire balance sheet

Volume 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 4,295 -7.2  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Employees  0 0 0 5 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% -80.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 11,266 2,537  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% -77.5%  
Added value  0.0 0.0 0.0 8,518.2 -126.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 -6,796 -14  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 1.0 -1.0  

Profitability 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 198.3% 1,872.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% 75.6% 1.3%  
ROI %  0.0% 0.0% 0.0% 82.4% 1.4%  
ROE %  0.0% 0.0% 0.0% 83.2% 2.8%  

Solidity 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Equity ratio %  0.0% 0.0% 0.0% 70.9% 43.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% 13.9% -1,112.0%  
Gearing %  0.0% 0.0% 0.0% 26.7% 126.9%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Quick Ratio  0.0 0.0 0.0 3.3 1.8  
Current Ratio  0.0 0.0 0.0 3.3 1.8  
Cash and cash equivalent  0.0 0.0 0.0 1.6 0.0  

Capital use efficiency 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 7,069.8 1,097.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 1,704 -126  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 3,066 -126  
EBIT / employee  0 0 0 1,704 -134  
Net earnings / employee  0 0 0 1,328 126