CVR number 34209006
Industry 45.3200 Retail trade of motor vehicle parts and accessories

ANPARTSSELSKABET AF 1. JANUAR 2012

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Bankruptcy risk for industry  2.7% 2.7% 2.7% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 7.4% 12.1%  
Credit score (0-100)  0 0 0 35 22  
Credit rating  N/A N/A N/A BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 4,050 1,487  
EBITDA  0.0 0.0 0.0 -1,071 -3,231  
EBIT  0.0 0.0 0.0 -1,196 -3,382  
Pre-tax profit (PTP)  0.0 0.0 0.0 -1,293.2 -3,504.6  
Net earnings  0.0 0.0 0.0 -1,010.2 -2,733.4  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 -1,293 -3,505  
 
See the entire income statement

Balance sheet (kDKK) 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Tangible assets total  0.0 0.0 0.0 141 190  
Shareholders equity total  0.0 0.0 0.0 1,090 -644  
Interest-bearing liabilities  0.0 0.0 0.0 2,059 2,338  
Balance sheet total (assets)  0.0 0.0 0.0 5,363 3,524  
Net Debt  0.0 0.0 0.0 2,018 2,296  
 
See the entire balance sheet

Volume 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 4,050 1,487  
Gross profit growth  0.0% 0.0% 0.0% 0.0% -63.3%  
Employees  0 0 0 12 11  
Employee growth %  0.0% 0.0% 0.0% 0.0% -8.3%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 5,363 3,524  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% -34.3%  
Added value  0.0 0.0 0.0 -1,196.3 -3,231.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 16 21  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 -1.0 -2.0  

Profitability 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% -29.5% -227.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% -21.5% -71.0%  
ROI %  0.0% 0.0% 0.0% -36.7% -123.3%  
ROE %  0.0% 0.0% 0.0% -92.7% -118.5%  

Solidity 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Equity ratio %  0.0% 0.0% 0.0% 20.3% -15.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -188.4% -71.1%  
Gearing %  0.0% 0.0% 0.0% 189.0% -363.3%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 13.5% 5.6%  

Liquidity 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Quick Ratio  0.0 0.0 0.0 0.4 0.4  
Current Ratio  0.0 0.0 0.0 1.2 0.8  
Cash and cash equivalent  0.0 0.0 0.0 41.3 42.0  

Capital use efficiency 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 657.9 -961.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 -100 -294  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 -89 -294  
EBIT / employee  0 0 0 -100 -307  
Net earnings / employee  0 0 0 -84 -248