WINTHER & WIESE IVS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Estimate generation in progress, please wait...
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Bankruptcy Risk 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Bankruptcy risk for industry  2.4% 2.4% 2.4% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 14.1% 15.9%  
Credit score (0-100)  0 0 0 18 13  
Credit rating  N/A N/A N/A B B  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12

Net sales  0 0 0 898 698  
Gross profit  0.0 0.0 0.0 771 577  
EBITDA  0.0 0.0 0.0 56.5 -28.7  
EBIT  0.0 0.0 0.0 37.8 -30.4  
Pre-tax profit (PTP)  0.0 0.0 0.0 37.7 -30.9  
Net earnings  0.0 0.0 0.0 29.1 -30.9  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 37.7 -30.9  

 
See the entire income statement

Balance sheet (kDKK) 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 0.0 30.1 -0.9  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 0.0 0.0 198 84.4  

Net Debt  0.0 0.0 0.0 -108 -84.1  
 
See the entire balance sheet

Volume 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12

Net sales  0 0 0 898 698  
Net sales growth  0.0% 0.0% 0.0% 0.0% -22.3%  
Gross profit  0.0 0.0 0.0 771 577  
Gross profit growth  0.0% 0.0% 0.0% 0.0% -25.2%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 198 84  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% -57.4%  
Added value  0.0 0.0 0.0 37.8 -28.7  
Added value %  0.0% 0.0% 0.0% 4.2% -4.1%  
Investments  0 0 0 -19 -2  

Net sales trend  0.0 0.0 0.0 0.0 -1.0  
EBIT trend  0.0 0.0 0.0 1.0 -1.0  

Profitability 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
EBITDA %  0.0% 0.0% 0.0% 6.3% -4.1%  
EBIT %  0.0% 0.0% 0.0% 4.2% -4.4%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 4.9% -5.3%  
Net Earnings %  0.0% 0.0% 0.0% 3.2% -4.4%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 5.3% -4.2%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 4.2% -4.4%  
ROA %  0.0% 0.0% 0.0% 19.1% -21.4%  
ROI %  0.0% 0.0% 0.0% 125.6% -202.1%  
ROE %  0.0% 0.0% 0.0% 96.7% -54.1%  

Solidity 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Equity ratio %  0.0% 0.0% 0.0% 15.2% -1.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 18.7% 12.2%  
Relative net indebtedness %  0.0% 0.0% 0.0% 6.7% 0.2%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -191.5% 293.2%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Quick Ratio  0.0 0.0 0.0 1.2 1.0  
Current Ratio  0.0 0.0 0.0 1.2 1.0  
Cash and cash equivalent  0.0 0.0 0.0 108.1 84.1  

Capital use efficiency 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Trade debtors turnover (days)  0.0 0.0 0.0 30.7 0.1  
Trade creditors turnover (days)  0.0 0.0 0.0 50.7 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 22.1% 12.1%  
Net working capital  0.0 0.0 0.0 38.7 -0.9  
Net working capital %  0.0% 0.0% 0.0% 4.3% -0.1%  

Employee efficiency 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0