Anpartsselskabet af 24. august 2017

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Estimate generation in progress, please wait...
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Bankruptcy Risk 
2012
N/A
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
Bankruptcy risk for industry  1.5% 3.1% 3.1% 3.1% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 0.0% 18.6%  
Credit score (0-100)  0 0 0 0 9  
Credit rating  N/A N/A N/A N/A B  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2012
N/A
2013
N/A
2014
N/A
2015
N/A
2016
2016/12

Net sales  0 0 0 0 1,135  
Gross profit  0.0 0.0 0.0 0.0 613  
EBITDA  0.0 0.0 0.0 0.0 1.2  
EBIT  0.0 0.0 0.0 0.0 -28.9  
Pre-tax profit (PTP)  0.0 0.0 0.0 0.0 -64.0  
Net earnings  0.0 0.0 0.0 0.0 -62.5  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 0.0 -64.0  

 
See the entire income statement

Balance sheet (kDKK) 
2012
N/A
2013
N/A
2014
N/A
2015
N/A
2016
2016/12

Tangible assets total  0.0 0.0 0.0 0.0 183  
Shareholders equity total  0.0 0.0 0.0 0.0 -180  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 -14.0  
Balance sheet total (assets)  0.0 0.0 0.0 0.0 459  

Net Debt  0.0 0.0 0.0 0.0 -62.1  
 
See the entire balance sheet

Volume 
2012
N/A
2013
N/A
2014
N/A
2015
N/A
2016
2016/12

Net sales  0 0 0 0 1,135  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 0.0 613  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 0 459  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% 0.0%  
Added value  0.0 0.0 0.0 0.0 1.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.1%  
Investments  0 0 0 0 81  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 0.0 -1.0  

Profitability 
2012
N/A
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.1%  
EBIT %  0.0% 0.0% 0.0% 0.0% -2.5%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 0.0% -4.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% -5.5%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% -2.9%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% -5.6%  
ROA %  0.0% 0.0% 0.0% 0.0% -4.5%  
ROI %  0.0% 0.0% 0.0% 0.0% 206.3%  
ROE %  0.0% 0.0% 0.0% 0.0% -13.6%  

Solidity 
2012
N/A
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
Equity ratio %  0.0% 0.0% 0.0% 0.0% -28.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 56.4%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 52.1%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% 0.0% -5,291.5%  
Gearing %  0.0% 0.0% 0.0% 0.0% 7.8%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% -500.8%  

Liquidity 
2012
N/A
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
Quick Ratio  0.0 0.0 0.0 0.0 0.4  
Current Ratio  0.0 0.0 0.0 0.0 0.4  
Cash and cash equivalent  0.0 0.0 0.0 0.0 48.1  

Capital use efficiency 
2012
N/A
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 30.5  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 95.4  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 18.4%  
Net working capital  0.0 0.0 0.0 0.0 -352.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% -31.0%  

Employee efficiency 
2012
N/A
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0