CVR number 18311534
Industry 72.1900 Other research and experimental development on natural sciences and engineering

NEURODAN A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...
Bankruptcy Risk 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Bankruptcy risk for industry  1.1% 1.1% 1.1% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 24.6% 10.7%  
Credit score (0-100)  0 0 0 5 25  
Credit rating  N/A N/A N/A B BB  
Credit limit (kDKK)  0.0 0.0 0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Net sales  0 0 0 5,346 5,783  
Gross profit  0.0 0.0 0.0 -9,940 1,986  
EBITDA  0.0 0.0 0.0 -47,003 52.3  
EBIT  0.0 0.0 0.0 -47,414 22.6  
Pre-tax profit (PTP)  0.0 0.0 0.0 -47,478.9 -11.6  
Net earnings  0.0 0.0 0.0 -46,654.0 -11.6  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 -47,479 -11.6  
 
See the entire income statement

Balance sheet (kDKK) 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Tangible assets total  0.0 0.0 0.0 125 0.0  
Shareholders equity total  0.0 0.0 0.0 -21,761 -15,747  
Interest-bearing liabilities  0.0 0.0 0.0 10,224 17,993  
Balance sheet total (assets)  0.0 0.0 0.0 9,487 2,388  
Net Debt  0.0 0.0 0.0 5,555 15,626  
 
See the entire balance sheet

Volume 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Net sales  0 0 0 5,346 5,783  
Net sales growth  0.0% 0.0% 0.0% 0.0% 8.2%  
Gross profit  0.0 0.0 0.0 -9,940 1,986  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Employees  0 0 0 42 5  
Employee growth %  0.0% 0.0% 0.0% 0.0% -88.1%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 9,487 2,388  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% -74.8%  
Added value  0.0 0.0 0.0 -47,413.6 52.3  
Added value %  0.0% 0.0% 0.0% -886.9% 0.9%  
Investments  0 0 0 -285 -155  
Net sales trend  0.0 0.0 0.0 0.0 1.0  
EBIT trend  0.0 0.0 0.0 -1.0 1.0  

Profitability 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
EBITDA %  0.0% 0.0% 0.0% -879.2% 0.9%  
EBIT %  0.0% 0.0% 0.0% -886.9% 0.4%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 477.0% 1.1%  
Net Earnings %  0.0% 0.0% 0.0% -872.7% -0.2%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% -865.0% 0.3%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% -888.1% -0.2%  
ROA %  0.0% 0.0% 0.0% -151.7% 0.1%  
ROI %  0.0% 0.0% 0.0% -463.7% 0.2%  
ROE %  0.0% 0.0% 0.0% -491.7% -0.2%  

Solidity 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Equity ratio %  0.0% 0.0% 0.0% -69.6% -86.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 584.5% 313.6%  
Relative net indebtedness %  0.0% 0.0% 0.0% 497.2% 272.6%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -11.8% 29,858.0%  
Gearing %  0.0% 0.0% 0.0% -47.0% -114.3%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 1.3% 0.2%  

Liquidity 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Quick Ratio  0.0 0.0 0.0 0.3 0.1  
Current Ratio  0.0 0.0 0.0 0.3 0.1  
Cash and cash equivalent  0.0 0.0 0.0 4,668.4 2,367.8  

Capital use efficiency 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Trade debtors turnover (days)  0.0 0.0 0.0 35.1 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 55.5 0.7  
Current assets / Net sales %  0.0% 0.0% 0.0% 175.1% 41.3%  
Net working capital  0.0 0.0 0.0 -21,886.2 -15,747.4  
Net working capital %  0.0% 0.0% 0.0% -409.4% -272.3%  

Employee efficiency 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Net sales / employee  0 0 0 127 1,157  
Added value / employee  0 0 0 -1,129 10  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 -1,119 10  
EBIT / employee  0 0 0 -1,129 5  
Net earnings / employee  0 0 0 -1,111 -2