Skyspoc Holding ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.6% 0.6% 0.6% 0.6% 0.6%  
Bankruptcy risk  9.8% 7.6% 11.9% 10.5% 6.3%  
Credit score (0-100)  26 32 19 23 36  
Credit rating  BB BB BB BB BBB  
Credit limit (kDKK)  0.0 -0.0 -0.0 -0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Gross profit  -5.0 -8.8 0.0 0.0 0.0  
EBITDA  -5.0 -8.8 0.0 0.0 0.0  
EBIT  -1,095 -8.8 0.0 0.0 0.0  
Pre-tax profit (PTP)  -1,051.0 -10.8 42.1 32.7 -1.2  
Net earnings  -1,070.7 -10.8 42.1 28.4 -1.2  
Pre-tax profit without non-rec. items  -1,051 -10.8 42.1 32.7 -1.2  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  863 -75.2 -33.1 -4.7 -5.9  
Interest-bearing liabilities  13.5 44.4 0.0 0.4 4.3  
Balance sheet total (assets)  927 0.1 0.0 0.0 3.0  

Net Debt  13.4 44.4 -0.0 0.4 1.3  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -5.0 -8.8 0.0 0.0 0.0  
Gross profit growth  0.0% -75.0% 0.0% 0.0% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  927 0 0 0 3  
Balance sheet change%  -53.0% -100.0% -27.1% -100.0% 0.0%  
Added value  -5.0 -8.8 0.0 0.0 0.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -1,090 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 -5.0 0.0 0.0 0.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  21,906.5% 100.0% 0.0% 0.0% 0.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -65.5% -1.7% 82.0% 180.7% 6.2%  
ROI %  -74.0% -1.9% 200.0% 17,372.0% 17.9%  
ROE %  -76.6% -2.5% 82,623.5% 131,981.4% -39.5%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  93.0% -99.9% -99.9% -100.0% -66.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -267.0% -507.2% 0.0% 0.0% 0.0%  
Gearing %  1.6% -59.1% 0.0% -8.4% -73.0%  
Net interest  0 0 0 0 0  
Financing costs %  17.0% 7.0% 10.4% 748.1% 87.0%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  14.4 0.0 0.0 0.0 0.7  
Current Ratio  14.4 0.0 0.0 0.0 0.7  
Cash and cash equivalent  0.1 0.1 0.0 0.0 3.0  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  862.5 -75.2 -33.1 -0.4 -1.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0