CVR number 38078275
Industry 86.2300 Dental practice activities

SK Tandlægeholdingselskab ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  3.0% 5.3% 3.2% 1.7% 2.2%  
Credit score (0-100)  58 42 54 72 65  
Credit rating  BBB BBB BBB A BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.9 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Net sales  0 0 0 0 0  
Gross profit  35.0 20.0 0.0 0.0 0.0  
EBITDA  35.0 20.0 0.0 0.0 0.0  
EBIT  35.0 20.0 0.0 0.0 0.0  
Pre-tax profit (PTP)  766.1 -140.0 92.8 274.0 -42.1  
Net earnings  766.1 -140.0 92.8 274.0 -42.1  
Pre-tax profit without non-rec. items  766 -140 92.8 274 -42.1  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  666 526 619 893 850  
Interest-bearing liabilities  2,361 2,080 1,785 1,468 1,200  
Balance sheet total (assets)  3,027 2,605 2,404 2,362 2,052  
Net Debt  2,360 2,035 1,721 1,450 1,173  
 
See the entire balance sheet

Volume 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  35.0 20.0 0.0 0.0 0.0  
Gross profit growth  0.0% -42.9% -100.0% 0.0% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  3,027 2,605 2,404 2,362 2,052  
Balance sheet change%  19.2% -13.9% -7.7% -1.8% -13.1%  
Added value  35.0 20.0 0.0 0.0 0.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  1.0 2.0 0.0 0.0 0.0  

Profitability 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 0.0% 0.0% 0.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  29.4% -2.9% 5.7% 13.4% 0.9%  
ROI %  29.4% -2.9% 5.7% 13.4% 0.9%  
ROE %  47.8% -23.5% 16.2% 36.3% -4.8%  

Solidity 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Equity ratio %  22.0% 20.2% 25.7% 37.8% 41.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  6,743.1% 10,173.5% 0.0% 0.0% 0.0%  
Gearing %  354.5% 395.5% 288.6% 164.4% 141.1%  
Net interest  0 0 0 0 0  
Financing costs %  2.7% 2.6% 2.6% 2.7% 4.7%  

Liquidity 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Quick Ratio  6.8 5.3 4.1 3.1 2.4  
Current Ratio  6.8 5.3 4.1 3.1 2.4  
Cash and cash equivalent  0.7 44.9 64.2 17.8 27.4  

Capital use efficiency 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  1,881.0 1,531.0 1,159.2 803.3 492.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0