Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Krone Ejendomme 8 ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 5.8% 5.8%   Bankruptcy risk   12.4% 5.0% 9.1% 7.1% 21.3% 23.1% 16.1% 16.1%   Credit score (0-100)   20 45 27 33 4 3 11 11   Credit rating   BB BBB BB BBB B B BB BB   Credit limit (kDKK)   -0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   355 1,051 2,221 1,960 7.7 -20.4 0.0 0.0   EBITDA   44.7 -216 -220 744 6.5 -20.4 0.0 0.0   EBIT   44.7 -227 -434 326 6.5 -20.4 0.0 0.0   Pre-tax profit (PTP)   44.7 -218.4 -431.0 318.9 1.5 -20.4 0.0 0.0   Net earnings   34.9 -170.4 -336.6 247.3 0.1 -15.9 0.0 0.0   Pre-tax profit without non-rec. items   44.7 -218 -431 319 1.5 -20.4 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   0.0 631 417 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   -1,565 407 70.0 317 317 301 176 176   Interest-bearing liabilities   1,642 335 255 229 0.0 0.0 0.0 0.0   Balance sheet total (assets)   426 1,148 1,163 656 377 346 176 176   Net Debt   1,599 325 165 126 -1.7 -4.7 -176 -176     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   355 1,051 2,221 1,960 7.7 -20.4 0.0 0.0   Gross profit growth   0.0% 196.3% 111.4% -11.7% -99.6% 0.0% 0.0% 0.0%   Employees   1 5 7 1 1 1 0 0   Employee growth %   0.0% 400.0% 40.0% -85.7% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   426 1,148 1,163 656 377 346 176 176   Balance sheet change%   5.0% 169.9% 1.2% -43.6% -42.6% -8.2% -48.9% 0.0%   Added value   44.7 -216.2 -220.2 743.7 423.8 -20.4 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 621 -428 -835 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   1.0 -1.0 -2.0 1.0 2.0 -1.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   12.6% -21.6% -19.5% 16.7% 84.3% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   2.2% -14.1% -37.5% 35.9% 1.3% -5.7% 0.0% 0.0%   ROI %   2.5% -18.6% -81.2% 74.9% 1.5% -6.6% 0.0% 0.0%   ROE %   8.4% -40.9% -141.2% 127.7% 0.0% -5.1% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   -78.6% 35.4% 6.0% 48.4% 84.3% 87.2% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   3,572.6% -150.3% -74.9% 17.0% -25.6% 23.2% 0.0% 0.0%   Gearing %   -104.9% 82.4% 363.5% 72.3% 0.0% 0.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% -0.3% -0.7% 3.1% 4.3% 0.0% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.2 0.7 0.7 1.9 6.4 7.8 0.0 0.0   Current Ratio   0.2 0.7 0.7 1.9 6.4 7.8 0.0 0.0   Cash and cash equivalent   43.7 10.0 89.5 103.1 1.7 4.7 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -1,565.4 -224.6 -347.3 317.3 317.4 301.5 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   45 -43 -31 744 424 -20 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   45 -43 -31 744 6 -20 0 0   EBIT / employee   45 -45 -62 326 6 -20 0 0   Net earnings / employee   35 -34 -48 247 0 -16 0 0