Tankstationen Bjert ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 8.9% 4.0% 3.4%  
Credit score (0-100)  0 0 28 48 54  
Credit rating  N/A N/A BB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 1.8 1,832 1,537  
EBITDA  0.0 0.0 0.4 347 354  
EBIT  0.0 0.0 0.3 147 151  
Pre-tax profit (PTP)  0.0 0.0 0.1 41.0 30.9  
Net earnings  0.0 0.0 0.1 32.0 22.4  
Pre-tax profit without non-rec. items  0.0 0.0 0.1 41.0 30.9  

 
See the entire income statement

Balance sheet (kDKK) 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6

Tangible assets total  0.0 0.0 2.1 1,956 1,840  
Shareholders equity total  0.0 0.0 0.1 140 162  
Interest-bearing liabilities  0.0 0.0 1.9 1,777 1,675  
Balance sheet total (assets)  0.0 0.0 2.9 2,839 2,495  

Net Debt  0.0 0.0 1.8 1,623 1,603  
 
See the entire balance sheet

Volume 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 1.8 1,832 1,537  
Gross profit growth  0.0% 0.0% 0.0% 102,995.1% -16.1%  
Employees  0 0 3 3 3  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 3 2,839 2,495  
Balance sheet change%  0.0% 0.0% 0.0% 97,259.4% -12.1%  
Added value  0.0 0.0 0.4 147.2 353.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 2 1,808 -368  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 15.7% 8.0% 9.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 9.6% 10.3% 5.6%  
ROI %  0.0% 0.0% 12.3% 13.9% 7.4%  
ROE %  0.0% 0.0% 53.7% 45.7% 14.8%  

Solidity 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
Equity ratio %  0.0% 0.0% 3.7% 4.9% 6.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 396.4% 467.7% 453.3%  
Gearing %  0.0% 0.0% 1,761.1% 1,269.3% 1,032.3%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 21.5% 11.9% 6.9%  

Liquidity 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
Quick Ratio  0.0 0.0 0.2 0.2 0.2  
Current Ratio  0.0 0.0 0.7 0.8 0.7  
Cash and cash equivalent  0.0 0.0 0.1 154.0 72.0  

Capital use efficiency 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -0.3 -265.0 -269.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 49 118  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 116 118  
EBIT / employee  0 0 0 49 50  
Net earnings / employee  0 0 0 11 7