CVR number 41470062
Industry 47.3000 Retail sale of automotive fuel in specialised stores

Tankstationen Bjert ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  3.8% 3.8% 3.8% 3.8% 3.8%  
Bankruptcy risk  0.0% 13.2% 5.9% 5.2% 10.3%  
Credit score (0-100)  0 17 38 42 23  
Credit rating  N/A BB BBB BBB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 1.8 1,832 1,535 2,316  
EBITDA  0.0 0.4 347 353 1,378  
EBIT  0.0 0.3 147 150 -81.2  
Pre-tax profit (PTP)  0.0 0.1 41.0 30.0 -213.5  
Net earnings  0.0 0.1 32.0 22.0 -213.5  
Pre-tax profit without non-rec. items  0.0 0.1 41.0 30.0 -213  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 2.1 1,956 1,840 385  
Shareholders equity total  0.0 0.1 140 162 -51.3  
Interest-bearing liabilities  0.0 1.9 1,777 1,674 1,568  
Balance sheet total (assets)  0.0 2.9 2,839 2,493 2,153  
Net Debt  0.0 1.8 1,623 1,602 1,568  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 1.8 1,832 1,535 2,316  
Gross profit growth  0.0% 0.0% 102,995.1% -16.2% 50.9%  
Employees  0 3 3 3 2  
Employee growth %  0.0% 0.0% 0.0% 0.0% -33.3%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 3 2,839 2,493 2,153  
Balance sheet change%  0.0% 0.0% 97,259.4% -12.2% -13.6%  
Added value  0.0 0.4 347.0 350.0 1,378.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 2 1,808 -369 -2,918  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 -1.0  

Profitability 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 15.7% 8.0% 9.8% -3.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 9.6% 10.3% 5.6% -3.5%  
ROI %  0.0% 12.3% 13.9% 7.6% -4.8%  
ROE %  0.0% 53.7% 45.7% 14.6% -18.4%  

Solidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 3.7% 4.9% 6.5% -2.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 396.4% 467.7% 453.8% 113.8%  
Gearing %  0.0% 1,761.1% 1,269.3% 1,033.3% -3,059.8%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 21.5% 11.9% 7.0% 8.2%  

Liquidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.2 0.2 0.2 2.1  
Current Ratio  0.0 0.7 0.8 0.7 2.1  
Cash and cash equivalent  0.0 0.1 154.0 72.0 0.0  

Capital use efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -0.3 -265.0 -270.0 905.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 116 117 689  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 116 118 689  
EBIT / employee  0 0 49 50 -41  
Net earnings / employee  0 0 11 7 -107