CVR number 40744797
Industry 01.4300 Raising of horses and other equines

Wind Equestrian ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.1% 1.1% 1.1% 1.1% 1.1%  
Bankruptcy risk  9.6% 10.9% 6.7% 7.9% 3.7%  
Credit score (0-100)  25 21 35 30 52  
Credit rating  BB BB BBB BB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  43.4 223 416 3,464 2,779  
EBITDA  43.4 223 301 1,475 1,270  
EBIT  43.4 223 301 1,466 1,247  
Pre-tax profit (PTP)  38.9 219.4 297.9 1,458.4 1,120.3  
Net earnings  29.3 170.5 231.7 1,134.2 864.7  
Pre-tax profit without non-rec. items  38.9 219 298 1,458 1,120  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  0.0 0.0 0.0 104 81.3  
Shareholders equity total  112 283 457 52.3 929  
Interest-bearing liabilities  0.0 0.0 0.0 1,480 983  
Balance sheet total (assets)  158 352 707 2,122 2,662  
Net Debt  -82.7 -91.8 -290 909 114  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  43.4 223 416 3,464 2,779  
Gross profit growth  22.1% 412.8% 86.9% 732.6% -19.8%  
Employees  0 0 1 4 6  
Employee growth %  0.0% 0.0% 0.0% 300.0% 50.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  158 352 707 2,122 2,662  
Balance sheet change%  -50.3% 123.1% 101.0% 200.1% 25.4%  
Added value  43.4 222.6 300.7 1,465.8 1,270.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 94 -45  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  2.0 3.0 4.0 5.0 5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 72.3% 42.3% 44.9%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  18.3% 87.4% 56.8% 104.0% 52.3%  
ROI %  44.6% 112.8% 79.9% 145.9% 72.0%  
ROE %  30.1% 86.4% 62.7% 445.3% 176.1%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  71.1% 80.3% 64.6% 2.5% 34.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -190.4% -41.3% -96.5% 61.6% 9.0%  
Gearing %  0.0% 0.0% 0.0% 2,829.1% 105.8%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 1.7% 10.5%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  1.8 1.5 1.6 0.6 1.1  
Current Ratio  3.5 5.1 3.0 1.0 1.5  
Cash and cash equivalent  82.7 91.8 290.0 570.6 869.6  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  112.0 282.6 469.8 -37.5 859.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 301 366 212  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 301 369 212  
EBIT / employee  0 0 301 366 208  
Net earnings / employee  0 0 232 284 144