Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

RENT ESTATE HOLDING ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading... Loading... Loading... Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   0.6% 0.6% 0.6% 0.6% 0.6% 0.6% 0.6% 0.6%   Bankruptcy risk   1.4% 0.9% 1.0% 0.8% 1.0% 1.1% 7.6% 7.6%   Credit score (0-100)   81 89 85 91 87 82 32 32   Credit rating   A A A AA A A BB BB   Credit limit (kDKK)   1,436.6 12,007.8 19,567.5 43,740.0 28,689.4 9,939.4 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 127,934 134,127 0 0 0 0   Gross profit   0.0 0.0 127,934 134,127 0.0 0.0 0.0 0.0   EBITDA   0.0 0.0 127,934 134,127 0.0 0.0 0.0 0.0   EBIT   0.0 0.0 127,934 134,127 0.0 0.0 0.0 0.0   Pre-tax profit (PTP)   64,983.7 37,569.8 126,717.0 132,881.0 55,398.0 45,915.0 0.0 0.0   Net earnings   65,247.5 37,832.0 126,985.0 133,155.0 55,672.0 47,183.0 0.0 0.0   Pre-tax profit without non-rec. items   64,984 37,570 126,717 132,881 55,398 45,915 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   151,156 187,799 313,511 445,188 483,860 324,363 48,412 48,412   Interest-bearing liabilities   40,036 40,894 41,782 42,710 43,678 238,849 0.0 0.0   Balance sheet total (assets)   191,191 228,693 355,293 487,898 527,538 563,212 48,412 48,412   Net Debt   40,036 40,894 41,782 42,710 43,678 238,848 -48,412 -48,412     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 127,934 134,127 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 4.8% -100.0% 0.0% 0.0% 0.0%   Gross profit   0.0 0.0 127,934 134,127 0.0 0.0 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% 4.8% -100.0% 0.0% 0.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   191,191 228,693 355,293 487,898 527,538 563,212 48,412 48,412   Balance sheet change%   51.1% 19.6% 55.4% 37.3% 8.1% 6.8% -91.4% 0.0%   Added value   0.0 0.0 127,934.0 134,127.0 0.0 0.0 0.0 0.0   Added value %   0.0% 0.0% 100.0% 100.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 1.0 -1.0 0.0 0.0 0.0   EBIT trend   0.0 0.0 1.0 2.0 0.0 0.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 100.0% 100.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 100.0% 100.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 0.0% 100.0% 100.0% 0.0% 0.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 99.3% 99.3% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 99.3% 99.3% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 99.0% 99.1% 0.0% 0.0% 0.0% 0.0%   ROA %   41.6% 18.5% 43.8% 31.8% 11.2% 9.5% 0.0% 0.0%   ROI %   41.6% 18.5% 43.8% 31.8% 11.2% 9.5% 0.0% 0.0%   ROE %   54.7% 22.3% 50.7% 35.1% 12.0% 11.7% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   79.1% 82.1% 88.2% 91.2% 91.7% 57.6% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 32.7% 31.8% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 32.7% 31.8% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 0.0% 32.7% 31.8% 0.0% 0.0% 0.0% 0.0%   Gearing %   26.5% 21.8% 13.3% 9.6% 9.0% 73.6% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   3.0% 2.9% 2.9% 2.9% 2.9% 4.1% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   0.0 0.0 0.0 0.0 0.0 0.2 0.0 0.0   Current Ratio   0.0 0.0 0.0 0.0 0.0 0.2 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 0.0 0.0 1.0 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.3% 0.2% 0.0% 0.0% 0.0% 0.0%   Net working capital   452.0 381.0 321.0 277.0 274.0 -6,613.0 0.0 0.0   Net working capital %   0.0% 0.0% 0.3% 0.2% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0