Hacer Temiz ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  9.4% 15.8% 15.5% 17.8% 14.2%  
Credit score (0-100)  28 12 11 8 14  
Credit rating  BB BB BB B BB  
Credit limit (kDKK)  0.0 -0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 219 261 585 893  
Gross profit  0.0 -60.6 -7.0 102 371  
EBITDA  25.3 -60.6 -7.0 98.8 72.4  
EBIT  25.3 -60.6 -7.0 56.8 24.8  
Pre-tax profit (PTP)  23.6 -60.6 -7.0 55.8 24.8  
Net earnings  11.5 -60.6 -7.0 55.8 19.3  
Pre-tax profit without non-rec. items  25.3 -60.6 -7.0 55.8 24.8  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  91.4 30.7 23.7 79.5 84.3  
Interest-bearing liabilities  0.6 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  143 51.2 60.8 142 117  

Net Debt  -91.5 -0.1 -2.5 -7.8 -27.3  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 219 261 585 893  
Net sales growth  0.0% 0.0% 19.6% 123.8% 52.6%  
Gross profit  0.0 -60.6 -7.0 102 371  
Gross profit growth  -100.0% 0.0% 88.5% 0.0% 264.2%  
Employees  0 0 0 0 0  
Employee growth %  -100.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 -2.9 -298.2  
Balance sheet total (assets)  143 51 61 142 117  
Balance sheet change%  32.7% -64.3% 18.8% 133.3% -17.4%  
Added value  25.3 -60.6 -7.0 59.7 370.5  
Added value %  0.0% -27.7% -2.7% 10.2% 41.5%  
Investments  0 0 0 -42 -48  

Net sales trend  0.0 0.0 1.0 2.0 3.0  
EBIT trend  3.0 -1.0 -2.0 1.0 2.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% -27.7% -2.7% 16.9% 8.1%  
EBIT %  0.0% -27.7% -2.7% 9.7% 2.8%  
EBIT to gross profit (%)  0.0% 100.0% 100.0% 55.8% 6.7%  
Net Earnings %  0.0% -27.7% -2.7% 9.5% 2.2%  
Profit before depreciation and extraordinary items %  0.0% -27.7% -2.7% 16.7% 7.5%  
Pre tax profit less extraordinaries %  0.0% -27.7% -2.7% 9.5% 2.8%  
ROA %  20.1% -62.4% -12.5% 56.1% 19.2%  
ROI %  29.4% -98.9% -25.7% 110.2% 30.3%  
ROE %  13.4% -99.4% -25.9% 108.2% 23.6%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  63.8% 60.0% 38.9% 56.1% 72.0%  
Relative indebtedness %  0.0% 9.4% 14.2% 10.7% 3.7%  
Relative net indebtedness %  0.0% 9.3% 13.2% 9.3% 0.6%  
Net int. bear. debt to EBITDA, %  -361.8% 0.2% 35.7% -7.8% -37.7%  
Gearing %  0.7% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  2.8 2.5 1.6 2.3 3.6  
Current Ratio  2.8 2.5 1.6 2.3 3.6  
Cash and cash equivalent  92.1 0.1 2.5 7.8 27.3  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 85.2 80.4 66.8 25.7  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 23.4% 23.3% 24.2% 13.1%  
Net working capital  91.4 30.7 23.7 79.5 84.3  
Net working capital %  0.0% 14.0% 9.1% 13.6% 9.4%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0