CVR number 38224662
Industry 71.1290 Engineering activities and related technical consultancy

Evondos A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  12.8% 16.9% 14.6% 3.0% 2.6%  
Credit score (0-100)  18 9 14 56 61  
Credit rating  BB BB BB BBB BBB  
Credit limit (kDKK)  0.0 -0.0 -0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  -131 99.9 445 2,260 3,422  
EBITDA  -611 -855 -1,332 383 273  
EBIT  -611 -855 -1,332 383 262  
Pre-tax profit (PTP)  -619.3 -861.2 -1,395.9 265.2 249.8  
Net earnings  -619.3 -861.2 -1,395.9 265.2 249.8  
Pre-tax profit without non-rec. items  -619 -861 -1,396 265 250  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  485 -376 -1,734 1,301 1,551  
Interest-bearing liabilities  37.8 594 2,541 353 1,731  
Balance sheet total (assets)  965 648 1,758 2,447 4,025  
Net Debt  -588 256 1,098 -1,378 1,117  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -131 99.9 445 2,260 3,422  
Gross profit growth  -89.9% 0.0% 346.0% 407.5% 51.4%  
Employees  1 2 4 4 4  
Employee growth %  0.0% 100.0% 100.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  965 648 1,758 2,447 4,025  
Balance sheet change%  -63.1% -32.8% 171.2% 39.2% 64.4%  
Added value  -610.8 -854.7 -1,332.1 382.9 273.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 302  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 -5.0 -5.0 1.0 2.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  465.1% -855.9% -299.1% 16.9% 7.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -34.2% -85.9% -59.0% 12.9% 8.2%  
ROI %  -46.2% -153.0% -85.0% 18.3% 10.7%  
ROE %  -77.9% -151.9% -116.0% 17.3% 17.5%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  50.3% -36.7% -49.7% 53.2% 38.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  96.3% -29.9% -82.4% -359.9% 408.9%  
Gearing %  7.8% -158.0% -146.5% 27.1% 111.6%  
Net interest  0 0 0 0 0  
Financing costs %  1.6% 2.1% 4.1% 8.2% 1.4%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  2.0 0.6 1.6 2.1 1.5  
Current Ratio  2.0 0.6 1.6 2.1 1.5  
Cash and cash equivalent  625.8 337.9 1,443.8 1,730.7 614.2  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  485.3 -376.0 635.8 1,289.0 1,226.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  -611 -427 -333 96 68  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  -611 -427 -333 96 68  
EBIT / employee  -611 -427 -333 96 66  
Net earnings / employee  -619 -431 -349 66 62