Gastroland Aps

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Estimate generation in progress, please wait...
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  18.2% 19.4% 17.2% 13.7% 12.9%  
Credit score (0-100)  8 6 9 16 14  
Credit rating  B B BB BB BB  
Credit limit (kDKK)  -0.0 -0.0 -0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  -68.6 -43.7 -25.6 269 -33.2  
EBITDA  -68.6 -82.3 -25.6 269 -33.2  
EBIT  -68.6 -82.3 -25.6 269 -33.2  
Pre-tax profit (PTP)  -69.0 -82.6 -26.7 267.2 -44.4  
Net earnings  -69.0 -82.6 -26.7 237.6 -16.6  
Pre-tax profit without non-rec. items  -69.0 -82.6 -26.7 267 -44.4  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  -61.4 -144 -191 46.9 30.3  
Interest-bearing liabilities  325 470 555 95.0 208  
Balance sheet total (assets)  276 420 382 208 282  

Net Debt  320 301 499 87.4 156  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -68.6 -43.7 -25.6 269 -33.2  
Gross profit growth  -62.0% 36.3% 41.3% 0.0% 0.0%  
Employees  0 1 1 0 1  
Employee growth %  0.0% 0.0% 0.0% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  276 420 382 208 282  
Balance sheet change%  -2.6% 52.4% -9.1% -45.5% 35.6%  
Added value  -68.6 -82.3 -25.6 268.9 -33.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -2.0 -3.0 -4.0 1.0 -1.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 188.4% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -22.1% -18.3% -4.5% 68.9% -13.5%  
ROI %  -23.6% -20.7% -5.0% 77.2% -17.5%  
ROE %  -48.7% -23.8% -6.7% 110.8% -42.9%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  32.2% -18.3% -26.9% 46.6% 29.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -466.6% -366.1% -1,944.3% 32.5% -470.5%  
Gearing %  -529.5% -326.4% -291.0% 202.6% 685.3%  
Net interest  0 0 0 0 0  
Financing costs %  0.1% 0.1% 0.2% 0.5% 7.4%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  3.8 2.7 10.3 0.9 1.2  
Current Ratio  23.0 4.5 21.6 3.1 5.8  
Cash and cash equivalent  4.9 168.6 56.3 7.6 51.7  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  263.6 326.0 364.3 141.9 210.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 -82 -26 0 -33  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 -82 -26 0 -33  
EBIT / employee  0 -82 -26 0 -33  
Net earnings / employee  0 -83 -27 0 -17