CVR number 39117967
Industry 681100

Ewaldsgade 2 ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  4.2% 22.6% 16.9% 14.5% 14.0%  
Credit score (0-100)  50 4 9 14 15  
Credit rating  BBB B BB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  -1,251 380 -25.0 4.5 -10.7  
EBITDA  70.0 380 -25.0 4.5 -10.7  
EBIT  -590 -2,920 -25.0 4.5 -10.7  
Pre-tax profit (PTP)  -2,287.7 -3,920.4 75.9 101.5 65.4  
Net earnings  -1,784.4 -3,120.2 86.8 78.9 51.0  
Pre-tax profit without non-rec. items  -2,288 -3,920 75.9 101 65.4  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  55,500 0.0 0.0 0.0 0.0  
Shareholders equity total  4,614 1,493 1,580 1,659 1,710  
Interest-bearing liabilities  48,590 10.5 0.0 0.0 0.0  
Balance sheet total (assets)  55,912 3,294 3,262 1,904 1,953  
Net Debt  48,358 -240 0.0 0.0 0.0  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -1,251 380 -25.0 4.5 -10.7  
Gross profit growth  79.8% 0.0% 0.0% 0.0% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  55,912 3,294 3,262 1,904 1,953  
Balance sheet change%  9.6% -94.1% -0.9% -41.6% 2.6%  
Added value  -590.5 -2,920.1 -25.0 4.5 -10.7  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  5,500 -55,500 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -1.0 -2.0 -3.0 1.0 -1.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  47.2% -768.6% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -1.1% -9.9% 2.3% 3.9% 3.4%  
ROI %  -1.1% -10.4% 5.0% 6.3% 3.9%  
ROE %  -32.4% -102.2% 5.6% 4.9% 3.0%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  8.3% 45.3% 48.4% 87.1% 87.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  69,115.1% -63.0% 0.0% 0.0% 0.0%  
Gearing %  1,053.2% 0.7% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  3.8% 4.1% 8.4% 0.0% 0.0%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 8.1 2.0 8.6 8.6  
Current Ratio  0.0 8.1 2.0 8.6 8.6  
Cash and cash equivalent  231.3 250.0 0.0 0.0 0.0  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -12,712.0 2,886.2 1,596.6 1,681.4 1,724.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0