Link2Wine ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 5.5% 3.4%  
Credit score (0-100)  0 0 0 40 53  
Credit rating  N/A N/A N/A BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 3,542 4,732  
EBITDA  0.0 0.0 0.0 2,814 2,536  
EBIT  0.0 0.0 0.0 2,807 2,526  
Pre-tax profit (PTP)  0.0 0.0 0.0 2,794.0 2,610.4  
Net earnings  0.0 0.0 0.0 2,180.4 2,034.9  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 2,792 2,527  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 42.6 32.8  
Shareholders equity total  0.0 0.0 0.0 2,220 4,196  
Interest-bearing liabilities  0.0 0.0 0.0 10.4 10.4  
Balance sheet total (assets)  0.0 0.0 0.0 2,451 4,366  

Net Debt  0.0 0.0 0.0 -2,357 -3,584  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 3,542 4,732  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 33.6%  
Employees  0 0 0 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 2,451 4,366  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% 78.1%  
Added value  0.0 0.0 0.0 2,807.1 2,536.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 36 -20  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 1.0 2.0  

Profitability 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 79.3% 53.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% 114.5% 74.1%  
ROI %  0.0% 0.0% 0.0% 125.8% 78.5%  
ROE %  0.0% 0.0% 0.0% 98.2% 63.4%  

Solidity 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 0.0% 0.0% 90.6% 96.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -83.8% -141.3%  
Gearing %  0.0% 0.0% 0.0% 0.5% 0.2%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 300.3% -6.9%  

Liquidity 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.0 0.0 10.4 25.6  
Current Ratio  0.0 0.0 0.0 10.4 25.6  
Cash and cash equivalent  0.0 0.0 0.0 2,367.0 3,594.0  

Capital use efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 2,177.8 4,163.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 2,807 2,536  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 2,814 2,536  
EBIT / employee  0 0 0 2,807 2,526  
Net earnings / employee  0 0 0 2,180 2,035