CVR number 41404795
Industry 68.2030 Renting and operating of own or leased real estate

M. Brix Ejendomme ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.4% 0.4% 0.4% 0.4% 0.4%  
Bankruptcy risk  0.0% 1.4% 1.9% 1.1% 0.7%  
Credit score (0-100)  0 79 68 85 94  
Credit rating  N/A A A A AA  
Credit limit (kDKK)  0.0 6.2 0.1 62.0 190.9  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 269 70.4 280 535  
EBITDA  0.0 269 70.4 280 535  
EBIT  0.0 269 70.4 280 535  
Pre-tax profit (PTP)  0.0 441.7 -116.0 936.6 765.3  
Net earnings  0.0 440.5 -116.2 755.8 598.6  
Pre-tax profit without non-rec. items  0.0 442 -116 937 765  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 900 7,857 9,663 10,874  
Shareholders equity total  0.0 491 374 1,130 1,729  
Interest-bearing liabilities  0.0 694 7,743 8,470 9,232  
Balance sheet total (assets)  0.0 1,190 8,199 9,952 11,510  
Net Debt  0.0 635 7,610 8,410 9,228  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 269 70.4 280 535  
Gross profit growth  0.0% 0.0% -73.8% 297.4% 91.3%  
Employees  0 0 0 0 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 1,190 8,199 9,952 11,510  
Balance sheet change%  0.0% 0.0% 588.8% 21.4% 15.7%  
Added value  0.0 268.6 70.4 279.7 535.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 900 6,957 1,806 1,211  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 4.0  

Profitability 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 38.7% -1.0% 13.2% 11.5%  
ROI %  0.0% 38.9% -1.0% 13.4% 11.7%  
ROE %  0.0% 89.8% -26.9% 100.5% 41.9%  

Solidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 41.2% 4.6% 11.4% 15.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 236.4% 10,809.1% 3,006.4% 1,723.9%  
Gearing %  0.0% 141.4% 2,068.5% 749.5% 534.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 5.3% 1.6% 3.2% 5.3%  

Liquidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 2.0 0.1 0.0 0.2  
Current Ratio  0.0 2.0 0.1 0.0 0.2  
Cash and cash equivalent  0.0 58.8 133.9 59.4 4.3  

Capital use efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 28.9 -2,347.5 -2,038.6 -2,114.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 535  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 535  
EBIT / employee  0 0 0 0 535  
Net earnings / employee  0 0 0 0 599