VIKING SUPPLY SHIPS A/S - Group

 

Quicksearch
from your own companies




Analyst: XBRLDenmarkIFRS
Estimate generation in progress, please wait...
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Bankruptcy Risk 
2012
N/A
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 0.0% 1.0%  
Credit score (0-100)  0 0 0 0 87  
Credit rating  N/A N/A N/A N/A A  
Credit limit (mUSD)  0.0 0.0 0.0 0.0 8.8  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (mUSD) 
2012
N/A
2013
N/A
2014
N/A
2015
N/A
2016
2016/12

Net sales  0 0 0 0 89  
Gross profit  0.0 0.0 0.0 0.0 84.8  
EBITDA  0.0 0.0 0.0 0.0 18.8  
EBIT  0.0 0.0 0.0 0.0 -29.9  
Pre-tax profit (PTP)  0.0 0.0 0.0 0.0 -44.4  
Net earnings  0.0 0.0 0.0 0.0 -44.0  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 0.0 -44.4  

 
See the entire income statement

Balance sheet (mUSD) 
2012
N/A
2013
N/A
2014
N/A
2015
N/A
2016
2016/12

Tangible assets total  0.0 0.0 0.0 0.0 367  
Shareholders equity total  0.0 0.0 0.0 0.0 156  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 210  
Balance sheet total (assets)  0.0 0.0 0.0 0.0 405  

Net Debt  0.0 0.0 0.0 0.0 183  
 
See the entire balance sheet

Volume 
2012
N/A
2013
N/A
2014
N/A
2015
N/A
2016
2016/12

Net sales  0 0 0 0 89  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 0.0 84.8  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 0 405  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% 0.0%  
Added value  0.0 0.0 0.0 0.0 18.8  
Added value %  0.0% 0.0% 0.0% 0.0% 21.1%  
Investments  0 0 0 0 318  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 0.0 -1.0  

Profitability 
2012
N/A
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 21.1%  
EBIT %  0.0% 0.0% 0.0% 0.0% -33.6%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 0.0% -35.3%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% -49.4%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 5.3%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% -49.9%  
ROA %  0.0% 0.0% 0.0% 0.0% -7.4%  
ROI %  0.0% 0.0% 0.0% 0.0% -8.1%  
ROE %  0.0% 0.0% 0.0% 0.0% -28.3%  

Solidity 
2012
N/A
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
Equity ratio %  0.0% 0.0% 0.0% 0.0% 38.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 280.4%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 249.8%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% 0.0% 973.9%  
Gearing %  0.0% 0.0% 0.0% 0.0% 135.3%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 13.9%  

Liquidity 
2012
N/A
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
Quick Ratio  0.0 0.0 0.0 0.0 0.8  
Current Ratio  0.0 0.0 0.0 0.0 0.9  
Cash and cash equivalent  0.0 0.0 0.0 0.0 27.3  

Capital use efficiency 
2012
N/A
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 7.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 199.9  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 43.4%  
Net working capital  0.0 0.0 0.0 0.0 -5.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% -6.5%  

Employee efficiency 
2012
N/A
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0