Vestkyst Huse ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Bankruptcy risk for industry  5.0% 5.0% 5.0% 5.0% 5.0%  
Bankruptcy risk  10.1% 14.2% 30.4% 27.9% 11.3%  
Credit score (0-100)  24 14 1 1 21  
Credit rating  BB BB C B BB  
Credit limit (kDKK)  0.0 0.0 -0.0 -0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9

Net sales  0 0 0 0 0  
Gross profit  -25.3 -218 -822 -744 -7.9  
EBITDA  -25.3 -218 -822 -744 -7.9  
EBIT  -25.3 -229 -822 -744 -7.9  
Pre-tax profit (PTP)  -26.1 -234.5 -825.0 -744.2 -31.1  
Net earnings  -21.0 -188.7 -643.5 -744.2 139.5  
Pre-tax profit without non-rec. items  -26.1 -234 -825 -744 -31.1  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  19.0 -170 -813 -1,557 -1,418  
Interest-bearing liabilities  3.2 3.2 454 298 2,665  
Balance sheet total (assets)  2,084 2,567 763 1,765 1,264  

Net Debt  -1,109 -963 390 288 2,665  
 
See the entire balance sheet

Volume 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -25.3 -218 -822 -744 -7.9  
Gross profit growth  0.0% -762.8% -277.2% 9.5% 98.9%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  2,084 2,567 763 1,765 1,264  
Balance sheet change%  0.0% 23.2% -70.3% 131.3% -28.4%  
Added value  -25.3 -217.9 -822.0 -744.2 -7.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 -11 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -1.0 -2.0 -3.0 -4.0 -5.0  

Profitability 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 104.8% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -1.2% -9.5% -38.1% -30.4% -0.3%  
ROI %  -114.0% -1,805.4% -359.3% -197.8% -0.5%  
ROE %  -110.6% -14.6% -38.6% -58.9% 9.2%  

Solidity 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Equity ratio %  0.9% -6.2% -51.6% -46.9% -52.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  4,391.0% 442.0% -47.4% -38.7% -33,891.1%  
Gearing %  16.6% -1.9% -55.9% -19.1% -188.0%  
Net interest  0 0 0 0 0  
Financing costs %  55.1% 188.3% 1.3% 0.0% 1.6%  

Liquidity 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Quick Ratio  1.0 0.9 0.5 0.5 0.5  
Current Ratio  1.0 0.9 0.5 0.5 0.5  
Cash and cash equivalent  1,112.3 966.5 64.7 9.7 0.7  

Capital use efficiency 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  19.0 -169.7 -813.3 -1,557.5 -1,418.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0